Loading...
Ordinance No. 5,361of ORDINANCE INO. 5361 AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF BAYTOWN, TEXAS, ACCEPTING THE PROPOSAL OF BAYTOWN STATE BANK FOR THE CITY'S BANKING SERVICES CONTRACT AND AUTHORIZING THE PAYMENT BY THE CITY OF BAYTOWN OF THE SUM OF FORTY-THREE THOUSAND EIGHT HUNDRED SEVENTY-SIX AND NO/100 (_�43,876.00) DOLLARS. BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF BAYTOWN, TEXAS: Section 2: That the City Council of the City of Baytown, Texas, hereby authorizes and directs the Mayor and City Clerk of the City of Baytown to execute and attest to an City ®s banking services contract agreement with Baytown State Bank. A copy of said agreement is attached hereto, marked Exhibit "A," and made a part hereof for all intents and purposes. Section 3: This ordinance shall take effect immediately from and after its passage by the City Council of the City of Baytown. INTRODUCED, READ, and PASSED by the affirmative vote of the City Council of the City of Baytown, this the 28th day of September, 1989. 67 EMMETT 0. HUTTO, Mayor �J ATTEST: F EILEEN P. HALL, City Clerk ANDALL B. STRONG, C' Attorney CQ:29:11 • 890928 -1a RFP- 0289 -03 C I Tv OF BaYTOWN . TEXAS REQUEST FOR PROPOSAL FOR BANKING SERVICES I- INTRODUCTION A- Background The City of Baytown, based on an examination of its cash management policies, practices and procedures, is evaluating its banking needs in terms of services and costs. In conjunction with this evaluation, the City is inviting proposals from qualified banking institutions for providing complete banking services to the City of Baytown as described in Section III. This Request for Proposal is for banking services only and does ncrt include investment of City funds. The City Will begin the practice of bidding and investing part or all of its surplus or excess funds outside the depository agreement which arises from this Bequest for Proposal. The City of Baytown desires to acquire banking services which represent the best value to the City. The City consideres value to be a function of price and quality. B. Submission Instructions 1. Sealed Proposals: Responses to this request marked "Banking Services" shall be sealed and mailed or delivered to: Eileen Hall, City Clerk Baytown City Hall P.O. Sox 424 2401 Market Street Baytown, Texas 77522 To be eligible for consideration, all proposals must be filed with the City Clerk before 2:00 P.M. September 6, 1989. Proposals received after the deadline, reoardless of method of del+verv. will not be openeo or considered by the City, The City Clerk's office is closed from 12:00 noon until 1:00 P.M. for lunch. 2. Responses: Prcp,oao:s must be submitted on the standard forms provided herein, with supporting material attached to the required forms. The City's decision in selecting the proposal that best meets the needs of the City will be based only on the data contained in this request and on the attached quotation forms. 1 EXHIBIT , 3 Questions . requests Mr. Ken Inquiries officials and Clarifications: Any questions or for clarification should be directed to Mitchell, Director of Finance (422 - 6241). should not be made to other city or employees. 4. Variances: All variances from the City's specifications, terms and /or conditions, no matter how slight, must be indicated on the attached quotation forms. Otherwise, it will be assumed that your proposal fully complies with our terms, conditions, and specifications as defined. 5. Proposal Signature: This request is a part of the proposal and must be signed in the appropriated spaces and initialled at the bottom of each page by an officer of the Hank who is authorized to bind the Bank. 6. This Request for Proposal does not commit the City of Baytown to enter into any formal or informal banking services arrangement or to incurr any costs related to the preparation of a response. Selection-Criteria The following criteria will be used by the City to evaluate the proposal and to make a selection. 1. Compliance with minimum requirements as set out in Section II of this Request for Proposal. 2. Complete responses to all required items on the quotation forms. 3. Cost of services. 4. The "Overnight Investment Rate" used to calculate interest earnings from the investment of surplus funds. 5. Financial strength. D. Terms- and_Conditions 1. Term: The intent of this Request is for the City to arrange for banking services for a two year ^er; -d. r - 2. Right to Reject: The City reserves the right to waive any irregularities in any proposal, to request additional information and to accept or reject any item of any proposal. 2 EXIV91T 8. Approved Collateral: A bank submitting a proposal must have ijentifiable collateral which meets the requirements of Texas law for public depositories, and' which is sufficient to cover the City's deposits at all times. Collaterial will be maintainted in an independent third party bank. C. Adequate Size to Provide Service: A bank submitting a proposal must have adequate organization, facilities, equipment, and personnel to provide prompt and efficient service to the City. D'• City Liaison: A bank submitting a proposal must assign a senior level bank management person as liaison with the City's Finance Department. E. City Employee Check Cashing submitting a proposal must agr to the City or its employees employee payroll checks drawn identification is presented by of whether or not the employee Bank. III. STATEMENT OF REQUIRED SERVICES Privileges: A bank ee to cash without charge all of City of Bavtown on its bank after proper the employee, regardless has an account with the The City has determined that the following services ana products are the minimum necessary in order to fulfill the current and foreseeable future banking service requirements of the City of Baytown. The following is a schematic diagram of the City's cash management system: 3 3. Modification and Amendments: The City reserves the right to negotiate such additions, deletions or chanoes as it deems Y— =:essary during the term of an agreement. 4. Effective Date: The selected proposal will become Effective upon approval by the City Council, and the City and the Bank will commence operating pursuant to this agreement as soon as practicable. II. 'MINIMUM QUALIFICATIONS FOR SUBMITTING A PROPOSAL In response acknowledges to this Request for Proposal, the proposer and be met understands that the Following conditions must at the time services are provided to the City: A. Federal or Texas Chartered Bank located in Baytown. 8. Approved Collateral: A bank submitting a proposal must have ijentifiable collateral which meets the requirements of Texas law for public depositories, and' which is sufficient to cover the City's deposits at all times. Collaterial will be maintainted in an independent third party bank. C. Adequate Size to Provide Service: A bank submitting a proposal must have adequate organization, facilities, equipment, and personnel to provide prompt and efficient service to the City. D'• City Liaison: A bank submitting a proposal must assign a senior level bank management person as liaison with the City's Finance Department. E. City Employee Check Cashing submitting a proposal must agr to the City or its employees employee payroll checks drawn identification is presented by of whether or not the employee Bank. III. STATEMENT OF REQUIRED SERVICES Privileges: A bank ee to cash without charge all of City of Bavtown on its bank after proper the employee, regardless has an account with the The City has determined that the following services ana products are the minimum necessary in order to fulfill the current and foreseeable future banking service requirements of the City of Baytown. The following is a schematic diagram of the City's cash management system: 3 LAIL CITY RECEIPT -City of Baytown 3 3 City of Baytown City of Baytown ICE ACCOUNTI, 'A.ROLL ZERO BALANCE ACCCUN-d 2 ALL CHECKS FOR PAYMENT � 2 1. All receipts are credited to a single concentration account. 2. All disbursements--are drawn as needed from the separate disbursement accounts (Payroll and Vendor) which are maintained at a zero balance. B. The bank shall make daily transfers from the concentration account to the disbursement accounts to cover the checks presented that day for payment. 4. The funds remaining in the concentration account after the transfers to the disbursement accounts will earn interest at the "Overnight Investment Rate ", "Overnight Investment Rate" means the Federal Pund5 offered rate as published in the Wall Street Journal for the previous business day multiplied by the percent proposed by the proposer in Item D of the attached quotation form. A. Concesntration_Account 1. Use of Account: The City of Baytown requires a cash concentration account into which all City receipts will be deposited. The amount necessary to cover the checks presented in the zero balance accounts will be transfered from the concentration account on a daily basis. At the eno of each day, the collected cash balance in the Concentration account will be automatically invested Overnight at the "Overnight Investment Rate". 4 E IT A XI-113, 2. Deposits: The City will make deposits to the concentration account at various times during the business day and will require the Hank to give same day credit on collectible funds the bank receives before 2 :00 p.m. Deposits will not be encoded or sorted. The bank agrees to credit the concentration account for all checks in accordance with the bank's availability schedule. Banks are required to attach a copy of their availability rschedule to the proposal. 3. Monthly Statement: The City will require the Bank to provide printed bank statements for the concentration account on a monthly basis within five business days from the end of each month. The monthly statement will include return of all cancelled checks, debit and credit memos. and deposit tickets. 4. Returned Items: The City will require that returned items of seventy -five ($75.00) dolly -s or less be automatically redeposited the first time. 5 Wire Transfers Out: The City will require the Bank to periodically wire funds out of the concentration account to various vendors, paying agents, and brokers upon telephone instructions. Persons authorized by the City to make wire transfers will be assigned "personal identification number" (PIN) by the bank. Call back procedures will be used to independently verify the transfer. The City agrees to notify a designated person at the bank by 11 :00 a.m. Wire transfers ordered by 11 :00 a.m. and not received by the destination party by the close of business will be traced from origin to destination to ascertain the party responsible for delaying the transfer. If necessary, adjustments will be made for any lost interest or charges resulting from a "fail" to consumate a transfer. All transfers will be made using the Federal Reserve 'System unless otherwise instructed by the City. b. Wire Transfers In: The City will require the Bank to accept incoming were trans-er c= w. c °ar *`te sale of securities, interest payments and receipts from various governmental agnecies. The City intends to consider these incoming wire transfers as "available for investment" either by the City or by the bank through the overnight investment rate agreement. 7. Account Inquiry: The City will telephone the Hank each business day to inquire about the ledger and collected balance in the concentration account. _X Hisr 6 91�� 8. Data Summary (Estimate of Activity): Monthly yearly Account Maintenance 1 12 Account Inquiry 5 60 Deposits Credited 275 3,,300 Items Deposited Unencoded 35,000 420,000 Returned Items 75 900 Incoming Wires 3 36 Outgoing Wires 2 24 Average Daily Collected Balance B. Vendor _Zero -Balance -Account 1. Use of Account:_ The City of Baytown requires a zero balance checking account from which all vendor disbursements will be paid. 2. Checks: The City requires the bank to provide the necessary check stock for this account. Vendor check shall be two part (NCR Copy) continuous forms on protective safety stock; all checks to be prenumbered. See sample on Exhibit 1. 3. Monthly Statement: The City will require the bank to provide printed bank statements for the vendor zero balance account on a monthly basis within five business days from the end of each month. The monthly statement will include return of all cancelled checks, debit and credit memos, and deposit tickets. 4. Check Sorting: The City requires that all paid checks be returned to the City with their respective bank statements and that these checks be fine sorted in ascending numerical order. 5. Stop Payments: The City will require the Bank to issue stop payments upon telephone communication from authorized City personnel. The City will provide written confirmation of the telephone tr--n�:-action and will require written C"_;nfirmat:-On of the stop payment from the Bank. 6. Data Summary (Estimates of Activity): Lignttiy Y2arly Account Maintenance 1 12 Checks Paid 1,000 12,000 Check Sorting 1,000 12,000 Stop Payments 2 24 6 91�� C. Pay!j2jj_Zgro_9alance_Account 1. Use Of Account: The City of Baytown reqires a zero balance checking account from which all semi- monthly City payroll checks will be written. E. Checks: The City requires the Bank to provide the necessary check stock for this account, Payroll checks shall be one part continuous forms on protective safety stock; all checks to be prenumbered. See sample an Exhibit 2. 3. Monthly Statement: Same as Vendor Account. 4. Check Sorting: Same as Vendor Account. S. Stop Payments: Same as Vendor Account. 6. Data Summary (Estimates of Activity): Monthly yearly- Account Maintenance 1 12 Checks Paid 1,300 15,600 Check Sorting 1,300 15,600 Stop Payments 1 12 D. Investment Services 1. Securities Safekeeping: The Bank will be required to safekeep all securities purchased by the City (U.S. Treasury Bills and Notes). The City will require a safekeeping receipt be issued and delivered to the City within two business days after receipt of securities. B. Collateral Safekeeping: The City will be bidding its surplus funds for investemnts in various bank certificates of deposits and the bank will handle the third-party safekeeping of pledged collateral. The Bank will be required to safekeep all collateral pledged to the City by local banks to cover the City's deposits in these banks via c2rtif- cates of de�_-csit. -r ' ' = =a 7- ", .,,,i 11 to required to price this collateral to market on a quarterly basis and furnish the City a report within 14 business days following the end of each quarter showing the following information: a. The bank pledging the collateral b. The security pledged (face amount, issuer, coupon, maturity date). C. Thee market value of the pledged security. 7 PYWIRIT A Overnight Investment of all Collected Funds: The City requires that all collected funds remaining in the concentration account at the end of each day earn a return such that the City will be credited with earnings at the "Overnight Investment Rate". Interest at the "Overnight Investment Rate" may be credited monthly. E. Other_Reggired-Se-vices . 1. Series E-Bond Issuance: The City will require the Bank to perform all the necessary procedures for the City's E-Bond Issuance program. The City will furnish a list of employees and amount deducted along with a -check and wi 11 --expect the Bank to administer the program. Currently 3 employees deduct $112.50 per month for E-Bond purchases. 2. Account Analysis:- The City requires that a monthly account analysis be presented to the City within 15 business days of the end of the month. The account analysis must show at a minimum the following information; a. b C d. f. 9. h. Account number. Period covered. Average ledger balance. Average collection balance, Services rendered (including and quantity). Per unit cost of each service. Total cost per service. copy of service Total cost of all services rendered. IV. METHOD OF PAYMENT The City will pay for services rendered by debit to the concentration account. The service cost to be reimbursed shall be taken directly from the required monthly account analysis. e C I T'Y C TEXAS RECUEST POR FAR _ 'k; 7 OUDTATICN FCRM ANNUAL ESTIMATED PER UNIT ANNUAL QUANTITY- --COST-_ _CQST- CONEENTRATION ACCOUNT D Csits Credited 660.00 2' Items Deposited Unencoded 420,(;co .05 21 000.00 3. Returned Items 9C) --- 2.C;0-- 1 800.00 4. Incoming Wires 36 --10.00-- 360.00 5• Outgoing Wires 24 --15.00-- 360.00 6- Night Depositary Bags 55 --15.00-- 825.00 7. Account Inquiry 60 ---2.004- 120.00 e' 9' Account Maintenance Cost Of Deposit Slip Stock 12 20.00 240.00 3)300 N TOTAL FOR ITEM (A) 257545.00 VENDOR ZERO BALANCE ACCOUNT I. Checks Paid 12,000 1,8()0.00 2. Cost of Check Stock 12,000 _ ®108 ®00 /M 1,296.00 3- Check Sorting 12.000 .05 600.00 L+. Stop Payments 24 - - - 15.00 360.00 5. Account Maintenance 12 20.00 6® Zero Balance Transactions 2.50 625.00 TOTAL FOR ITES! (2) 4,921.00 Initials 9 EXHIBiT A w A ANI%U�"'L 1 f7l!,j T T 7 RaYP'--,�-L ZERO ALANCE ACCOUNT 1. Checks Paid 15,600 2,340.00 Cost Of Check Stock 15,E -)0 60.004'.1 936.00 Ch- --k Sorting 15,600 C4Z, ---- 780. GO 4, stop Fayments - -------- 1� C 180.00 5. Account Main enance -- - - -12 ___20.00 240.00 6• Zero Ealance T-ansactions 250 50 625.00 TOTAL FOR ITEM (C) 5,101.00 w A 11 ,µ " ANNUAL EST I ^^A i ED FS- Uri I T PNNU; =.L NT r Tv_ _ -f7 Dc T _cow -_ 2. Coliatc�ral Safekeeping; Approximately; $15,000,000 at market value of governments, agencies, municipals "a . Cost per Receipt -HUFRB Book Entry 100 25.00 2,500.00 Cost per Receipt -FTC Book Entry(GN. ,AA) - -- - ---- -- - b. Annual Maintenance Fee 5 35.00 175.0 175.0 0 ( Per $10,000) 10avg. 42.00 -) 420.00 C. Other Charges: - -'-Cost per Receipt - Physical 15 45.00 675.00 _Account Maintenance Fee---- ____ - - -- 12 20.00 /month 240.00 -- - 3. quarterly Collateral Pricing Report-per issue, issue, per year. - 10av 17.00 170.00 4. Charges for the Overnight Investment of Excess Funds a. Assumed Federal Funds Rate 9.0 b. Percentage of Federal Funds Rate 65_78% aid - - C. Overnight Investment Rate (a x b) 5.92% d. Per Unit Cast (a - C) 3.08% TOTAL ITEM (D) 7,175.00 Initials - - ^ -- 11 ,µ " • • L� ANNUAL ESTIMATED Gv, ^mT r ry OTHER SERVICES 1• Monthly E -2ond Issuance 36 2. 0th Charae FDIC r- Assessml- neWJill always be Actual FDIC Assessment Rate. 0.058 is Current Rate) Baytown State Bank will offer any service, ziow- irLPtEer--t ; -Qr dev_elopEd in _the future, that is not listed above, to the City of -BayrM-t,_uad9--s_Leol,S- whiCh_are mutually a reeable. ------ T TAL FOR ITEM (E) cr. - C `-7r r. ^r 2.50 90.00 .058 /Month Per 1,000_ Ledger - 1,044.00 1,134.00 TOTAL ANNUAL COST ( SUM OF ITEMS (A) (B) (C) (n (� > > _ __43, 876.00 Initials 12 • FINANCIAL DATA In order to establish the finanElal strength of the depository institution, provide the following ratios. This information will not be distributed to the general public or to other institutions submitting proposals. Please include a copy of the Bank's Consolidated Reports of Condition (Call Report). LIQUIDITY: 1. Bank loans to deposits. 2. Loans to assets minus plant and equipment. 3. Cash and equivalents to total assets. 4, Percentage of assets maturing in one year. 5. Cash and equivalents to deposits. ASSET QUALITY: 1. Current loan losses to total loans. 2. Loan loss reserves to total loans. 3. Nonperforming loans to total loans. PROFITABILITY: 1. Return on earning assets. 2. return on equity. STRENGTH: 1, Capital to deposits. 2. Capital to loans. 3. Capital to assets. MANAGEMENT: I. Net charge -offs to loans. 2. Income before security transactions to loans. 4,23% Initials As of 6 -30 -89 30.3'c"? 28.3 21.8% 76.5% 23.8% 0.08% 1.46% 1.00% 1.22% 15.58 8.73% 28.80% 7.97% (0.008)% 13 EXHIBIT rated ) E. Keginaid brewer TITLE: ___-- - - -T -- President and Chief _ _ ExecutiveOf Officer J- -- ----- - -- - -- BANK NAME: Baytown State Bank ADDEECS ---------- 1 za, own, - Texas_ - 7752---------------------- EIGNATU�`. F� 713/427 -5841 _ FIER5O�• DESIGNATED AS CITY LIAISGN; - - - ^ -R -4 ------------ • NAME: Reagan Cartwright, jr. ---------------- TITLE- ---- - - - - -- -Vice President and --- -i-r ------------------- - - - - -- NOTE: Attach a copy of availability schedule. 14 Eft &T, • BIDDER'S CERTIFICATION The 1965 Texas Legislature passed H8 620 relating to bids by nonresident contractors. The pertinent portion of the Act has been extracted and is as follows: Section 1. (a.) (2) "Nonresident bidder" means a bidder whose principal place of business is not in this state, but excludes a contractor whose ultimate parent company or majority owner has its principal place of business in this state. (3) "Texas resident bidder" means a bidc'er whose Principal place of business is in this Sta'te', and Includes a contractor whose ultimate parent company or majority owner has its principal place of business in this state, I certify that (b) The state or a governmental agency of the state may not award a contract for general construction, improvements, services, or public works projects or purchases of supplies, materials, or equipment to a nonresident bidder unless the nonresident's bid is lower than the lowest bid submitted by a responsible Texas resident bidder by the same amount that a Texas resident bidder would be required to underbid a nonresident bidder to obtain a comparable contract In the state in which the nonresident's principal) Place of business is located. Baytown State Bark Resident bidder of-Texas as ) certify tha Nonresident Signature Pr i nt Name E. Reginald Brewer (Company Name) is a bidder as defined in HB 620 and our principal place Of business is (Cfty and State) Signatur Print Name 0 Attached is the tabulation of the banking service proposals. We delivered five proposal packages to the local banks and received two proposals and one no bid. Based on the proposals received, we recommend the contract be awarded to Baytown State Bank' Baytown State Bank is our present depository bank. The reason for using request for proposals in lieu of formal bids is reflected in the tabulation. The two banks used different methods to charge for some of the services. The request for proposal method allows us to compare the total cost for the various services provided, regardless of the method of charge' We estimate that interest on the demand account will result in a net gain (after charges for services are deducted) of $45,000. At this time, we have no estimate of the additional income that we will earn by shopping our investments. � NCNB TEXAS BAY7OWNSJATE PER UN IT ANNUAL P0 UNIT AWN8A GU ITEM A CONCENTRATION ACCOUNT i. DEPOSITS CKEDlTED 0.0450 148.50 0.2000 660.00 3`300 8. llEMS DEPOSITED 0.0800 * 33,608.06 0.0500 21,000.0V 420/000 3. RETURNED ITEMS 1.5008 1/350.00 2.0000 1`800.00 900 4, INCOMING AIRES 4.5000 162.00 10.0000 360.00 36 5. OUTGOING WIRES 9.0000 216.00 15.6000 350.00 24 -=� 6. NIGHT DEPOSITORY BAGS 15.0000 825.00 15.0000 825.00 55 7. ACCOUNT INQUIRY 130.0000 1,560.00 2.0000 120.00 60 B. ACCOUNT MAINTENANCE 12.5000 150.Vft 20.0000 240.00 l2 9. 3EPOSlT SLIP STOCK (TWO PART) 54.55/M 180.00 -------------- 38`011.50 -------------- 25`545.00 ITEM B VENDOR ZERO BALANCE ACCOUNT \. CHECKS PAID 0.\100 1`320.00 0.1500 1,80O.VV 12,000 2. COST OF CHECK STDCK 1.350.00 108.00/M 1`296.00 12.00 3. CHECK SORTING 0.0500 ** 600.00 0.0500 600.00 12.000 4. STOP PAYMSNTS 2A.0000 480.00 \5.000o 360 .00 24 5. &CCQUN� MAINTENANCE l2.5080 l50.0O 20.V�V0 240.00 \2 6. 17ERU BALANCE TRANSACTIONS 1.5000 375.00 2.5000 625.00 2150 _______ 4.275.00 _______ 4,921.00 ITEM C PAYROLL ZERO BALANCE ACCOUNT 1. CHECKS PAID 0.100 1`716.00 0.1500 2/34k00 i5,600 2. COST OF CHECK STOCK 2135*.0V 60.00/M 936.00 15,600 3. CHECK SORTING 0.0500 780.80 0.O500 7U0.00 15^60 4. STOP PAYMENTS 20.0000 240.00 15.0000 180.00 12 5, ACCOUNT MAINTENANCE 12.5V0; 150.80 20.000 240. (10 12 6. ZER@ BALANCE TRANSACTIONS 1.5000 375.00 2.5000 625.00 250 _______ 5,611.00 _______ 5,011.00 ITEM D INVESTMENT SERVICES 1. SECURITIES SAFEKEEPING a. COST PER RECEIPT 15.0000 1/501).00 E510000 2`500.00 i�lV h. C8LLECTIO8 CHARGE FOR INTEREST PAYMENTS V.V000 0.08 2.5000 \25.V0 5V c. ANNUAL MAINTENANCE FEE 1. PER RECEIPT 0.6000 60.00 3.5000 358.00 100 2. PER *10,000 OF TREASURIES 0.0300 72.00 2/*00 d. OTHER CHARGES PLEDGE RELEASES (EACH) 5.01V00 500.00 100 ACCOUNT MAINTENANCE (MONTH) 20.0040 240.VV 12 2. COLL&|ERAL SAFEKEEPING a. COST PER RECEIPT \5.0000 1.500.00 i*V DTC/FRD BOOK ENTRY 25.0000 2`500100 100 ��� CDSl PER KECE}PT-PTC BUUK ENTRY �GWMA) 35.0SVV �75.VO 5 �� ~�� b. ANNUAL M&INT#ENANCE FEE (PER $1010A0) 0.0300 22.50 750 PER RECEIPT 4120OV 63O./)0 150 c. OTHER CHARGES 0 ITEM OTHER SERVICES \. MONTHLY E-BOND ISSUANCE 2. FDIC ASSESSMENT (WILL CHANGE BUT CURRENT RATE IS $.058 PER $1`000 LEDGER BALANCE PER MONTH TOTAL * $.058 TO $.098 WITH AN AVERAGE OF $.08. ** $50 PER MONTH MINIMUM CHARGE. 0 NCNB TEXAS BAYTOWN STATE PER UNIT ANNUAL PER UNIT ANNUAL OUAN lTlES 5.0000 5"'.00 x� 0.4000 0.80 V 45.0 V 900.00 20 20.00 240.00 12 0.0315 47,250.80 _________ 51,*04.58 N1 0.058 1,044.00 ---------- �.C44.00 ======== - 17.00 \70.00 0.0308 46`21m.N] __________ 54`0,30.80 2.5000 90.88 0.058V 1044.00 1,500,000 __________ _________ YO`73}.00