Resolution No. 2546RESOLUTION NO. 2546
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF BAYTOWN,
TEXAS, ADOPTING THE BAYTOWN RECREATION CENTER
FEASIBILITY STUDY; AND PROVIDING FOR THE EFFECTIVE DATE
THEREOF.
******************************************************************************
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF BAYTOWN,
TEXAS:
Section 1: That the City Council of the City of Baytown, Texas, hereby adopts the
Baytown Recreation Center Feasibility Study. A copy of the report is attached hereto as Exhibit
"A" and incorporated herein for all intents and purposes.
Section 2: This resolution shall take effect immediately from and after its passage by
the City Council of the City of Baytown, Texas. _
INTRODUCED, READ and PASSED by the City Council of e City of Baytown this
the 25th day of October, 2018.
t
ATTE T
:: '- &L,
L TICIA BRYSCH, Ci Clerk
APPROVED AS TO FORM:
*NANIO� RAMIREZ, S ., ity Attorney
H. DONCARLOS, Mayor
`•.cobfs0l\legal\Karen\Files�City CouncitResolutions\2018`•.October 25\AdoptRecreation Center Feasibility Report.doc
Exhibit "AI ..
BAYTOWN RECREATION CENTER -
FEASIBILITY STUDY
PXJ
-. ---I 1.1�
OCTOBER 25, 2018
V ®r
WIWI
Mw I
17
of
M4
.7
. mw�, Produced by:
hiBURDITT
Land Place
City of
Baytown
Recreation Center
Feasibility Study
Ire 1
BAYTOWN - RecreatIon Cenrer Feasibility Study
PREPARED BY:
`OBURDITT
Land Place
fRIMmV Li i, Eia ELJ'8.&= S
RN AI VO M CEMITHR HHASUBOLOry SWUM
City Council
Steering Committee
Stephen DonCarlos, Mayor
Billy Barnett
Laura Alvarado, District 1
Michelle Bitterly
Chris Presley, District 2
Connie Tilton
Charles R. Johnson, District 3
Charles Johnson
Heather Betancourth, District 4
Bernie Mulvaney
Robert C. Hoskins, District 5
Christy Lucas
David Himsel, District 6
David Weber
Thesiona "Tess" Graham
Mike Wilson
City Staff
Rick Davis, City Manager
Ron Bottoms, Deputy City Manager
Surditt Consultants
Kevin Troller, Assistant City Manager
Design Team
Scott Johnson, Director of Parks and Recreation
Eric Geppelt
Dustin Schubert, Superintendent of Parks
Courtney Brinegar
Clifford Hatch, Superintendent of Recreation
Charles Burditf
Paul Cranford, Park Planner
Jordy Matas
Claudia Walker
Ana Duran
Parks and Recreation Advisory Board
J. Shane Howard
Billy Barnett, Chairman
Paul Howard
Carmen Torres, Vice Chair and Board Member
John Ross
Kevin Jones, Board Member
Erica Kelley
Michelle Bitterly, Board Member
Shirley Li
Agustin Loredo, Board Member
Ben Mengden
Gregory Griffin, Board Member
Laura Howard
Howard Hunt, Board Member
City Staff grat (idly acknowledge the many attendees and participants who worked to
i? form its about our great community from their diverse perspectives.
BAYTOWN - Recreation Center Feasibility Study
BAYTOWN - Recreation Center Feasibility Study
+ Ralr-��
mi
W,
INTRODUCTION
Vision
Executive Summary
PROJECT SUMMARY
Document Review
Market Analysis
Analysis of Recommended Site
Stakeholder/ Public Input
Sustainability Strategies
Cost Recovery Model
DESIGN PROCESS
Project Understanding
Early Massing Diagrams & Site Circulation
Design Process
Preliminary Site Development Concepts
Programming Process
Interior Program
Adjacency Study
BAYTOWN - Recreation Center Feasibility Study
VISION CONCEPT
Introduction
Illustrative Master Plan Overview
Pre -Schematic Floorplans
Key Concepts of the Facility
Pre -Schematic Diagrams
Pre -Schematic Exterior& Interior Illustrations
Opinion of Probable Cost
05
ENHAN ED ANALYSIS
Cost Recovery Model
Market Analysis
Stakeholder/Public Input
Public Outreach
Site Selection
Analysis of Recommended Site
Analysis of Alternative Sites
Analysis of Building Code
APPENDICES
Hardy Native Plant List
Citations of Sources
Ol �ntroduction
Vision
Executive Summary
BAYTOWN - Recreation Center Feasibility Study
0
U
D
0
0
z
Vision
The City of Baytown is an ever-growing, diverse, and
dynamic community. Like many suburban cities, the
needs of Baytown's residents often outpace the city's
available capacity and required infrastructure.
Baytown's growth and associated citizens' needs
and demands for community and recreational
programs brought to light the need for a facility that
could accommodate a broad-spectrum of services
and reach more of Baytown's seniors, adults, youth,
and children while simultaneously creating an
opportunity for a true community -wide facility.
This study is the culmination of the City's commitment
to establish a basis for fostering an effective decision
on the potential construction of a new Recreation
Center.
Four key factors identified in this study
included:
1. A flexible and intentional facility which
provides expansion of program offerings
and growth.
2. Secure, safe facility that is admired by the
community with economical access options.
3. A place that achieves longevity with durable
design features and adaptable spaces.
4. The inclusion of programmed amenities
that appease multiple user groups of
various ages and level of activity intensity.
As part of the study, a Steering Committee was
organized representing several stakeholder groups
from the community, including the Goose Creek
Independent School District among other key
interests.
The study team met extensively with various interest
groups including the following:
• Parks & Recreation Staff
• Steering Committee
• Stakeholder groups
• Parks & Recreation Board
• General public
BAYTOWN - Recreation Center Feasibility Study
The public was invited to two townhalls and had the
opportunityto complete an online survey to voice their
opinions, al! available with Spanish communication
options.
In addition to the feedback received directly from
interest groups during meetings, Burditt Consultants
opted to assess lifestyle and market trends and thus
further understand demand and capacity. This study
represents a truly community -led document capturing
the needs, desires, feedback, recommendations,
and goals of a large cross-section of Baytown. These
needs were tested against the data evaluated in an
accompanying market analysis.
The City is in the unique position of being able
to provide important social and community
infrastructure where it currently doesn't exist or
where existing private capacity is inadequate to
serve residents completely as their needs require.
A new Recreation Center is feasible and highly
recommended. If added to the community's current
facilities, it will address the growing gap in senior
and multi-purpose residency demands in Baytown.
t
rnofo Of llistJfeenng COMMI#ee meeting
K
Hlw
AWN
of
Executive Summary
The fundamental question surrounding the basis
for this study was to ascertain the feasibility of
constructing a new Recreation Center for the City
of Baytown. The facility would provide a variety of
indoor recreation spaces as well as community -
focused social spaces that as a whole promote the
importance of wellness, social cohesion, and quality
of life.
The study process involved key exercises affecting
the feasibility outcomes including:
• Assessment of potential sites
• Stakeholder Engagement
• Market Analysis
• Programming
• Master Planning
• Pre -Schematic Design
• Cost Recovery Model
• Ancillary Research
Site Assessment
Burditt Consultants was directed to analyze three
potential sites for the recreation center as identified
by Baytown Parks and Recreation staff. The three
sites were the Gene & Loretta Russell Park, the
parcel by Kroger, and Evergreen Point Park. Burditt
Consultants visited all three sites, including their
periphery neighborhoods, to thoroughly evaluate
their context for accommodating a recreation
center. The analysis of the potential sites presented
in this report is based upon important attributes
for a successful recreation center development:
walkability, nearby amenities, site potential
for development, & ability to be a real estate
catalyst. Through this analysis Burditt delineates
one site as preferred and the others as alternatives.
BAYTOWN - Recreation Center Feasibility Study
Stakeholder Engagement
Outreach efforts captured input from a wide
range of sources including Parks and Recreation
department staff, the Project Steering Committee,
local YMCA representatives, a representative of the
library, Pirates Bay senior and junior staff, and the
Parks and Recreation Advisory Board. When Burditt
Consultants met with these various stakeholders they
discussed ideal program amenities and preferred
site location for a recreation center in Baytown. An
initial townhall meeting and an online public survey
confirmed these findings. Universal support was
expressed for developing a recreation center with
a variety of amenities. Programs geared at various
age groups and abilities, the incorporation of indoor
swimming, and community enhancement were key
points of interest.
Market Analysis
Facility and program capacity of existing facilities
were examined within a 30 -minute drive time around
Baytown. Private and public facilities with amenities
and programs similarto that of a potential Recreation
Center were evaluated for accessibility, location,
and value to users (e.g. presence of childcare).
Demographic analysis was also conducted with
a focus on lifestyle attributes related to income,
healthcare commitment, exercise, and mobility.
Finally, a comparison was made of sister community
facilities in Mont Belvieu, Pearland, and Lo Porte.
Baytown residents would substantially benefit from
the presence of a recreation center and indications
are that such a facility would be highly utilized.
Programming
Information gathered was organized into relevant
program spaces for an appropriately sized and
appropriately priced facility for the City of Baytown.
The program was reviewed and refined with project
leadership throughout the study. Ultimately, rooms,
features, spaces, and uses were identified. Multiple
expectations were assessed including the need
for flexibility and durability. Through an iterative
process, each of the program attributes were refined,
prioritized, and addressed in association with the
Master Plan and Pre -Schematic Design.
4
Master Planning
The Master Plan focuses on situating the recreation
center appropriately on the site, site development
requirements, providing an appropriate amount
of parking for the facility, and allowing room
for expansion/further development within the
recommended site, the 9 acre vacant lot by Kroger
on N Alexander Dr.
Pre -Schematic Design
The design team went through several iterations of
proposed programs to include and possible building
and site layouts to work with the recommended
site. To prepare for a pre -schematic design phase,
Burditt Consultants worked with the Stakeholder
groups, particularly the Steering Committee and
Parks & Recreation staff, to narrow down all possible
program amenities to what is absolutely needed and
desired for Baytown's first public recreation center.
Operating Budget & Cost Recovery Model
A model operating budget for the proposed center
anticipates a maximum of $1.21 million in annual
operating costs. Reasonable fees on patron usage
and space rental could yield between at least
$233,984 in revenues to as high as $935,934
depending on usage and other factors. If half of the
operating hours are half -occupied throughout the
year (25% activity -space utilization), the recreation
center could ensure annual General Fund subsides
of less than $215,000. Likewise, recovery 60% of
costs occurs between 40 and 50% of maximum
capacity.
Ancillary Research
Several evaluation exercises were executed, including
review of comparable facilities, a preliminary building
code review of the new Recreation Center, a review
of existing community planning and infrastructure
efforts, and a native plant inventory of the Baytown
area. The collected data was incorporated into
the feasibility study along with observations and
associated recommendations.
,. J-
W.
t U
L .� i'j
- ', M: K �'V� •r �� -�.
44
Aluslraled Master Plan
BAYTOWN - Recreation Center Feasibility Study 5
BAYTOWN - Recreation Center Feasibility Study
02 Project Summary
Document Review
Market Analysis
Analysis of Recommended Site
Stakeholder/ Public Input
Sustainability Strategies
Cost Recovery Model
BAYTOWN - Recreation Center Feasibility Study 7
Document Review
BAYTOWN 2025 COMPREHENSIVE PLAN
UPDATE
The Baytown 2025 Comprehensive Plan is the most
recent and updated plan for al/plans in the city. The
new Comprehensive Plan re-examined the previous
2020 Comprehensive Plan key goals to verify
alignment with Baytown's long term development
in regards to Economic Opportunity, Quality of Life,
and Community Character.
As the community continues to provide an attractive
environment for new business investment, and
invests in quality of life amenities, such as a
destination recreation center, these amenities
will appeal to young professionals employed by
targeted industries and companies. Additionally, by
ensuring the facility is located in a manner which
efficiently maximizes public benefits of connectivity,
greenway development, neighborhood/school
connectivity and enhances the community image,
the public investment of a new Recreation Center,
can strengthen the community identity, community
image, and enhance the live -able environment
within Baytown.
The following were specific values identified from
the Baytown 2025 Comprehensive Plan Update wh;ch
directly correlate with opportunities rea'ized through
the development of a Recreation Center
Economic Opportunity
oThe City offers a place for residents to live, play, and
Ce
work; it is a more appealing place to live for young
'professionals and individuals employed by target
industry companies.
Quality of Life
A system of well-mainta'ned parks, open spaces,
trails, recreation areas, and public facilities to
accommodate the needs of Baytown's current and
future residents.
BAYTOWN - Recreation Center Feasibility Study
8-11
2025
i
Cot•erol9OJS('mm��,ohanc.�m P/ „
An interconnected network of greenways that are
multi-purpose, accessible, and convenient, which
provides pedestrian and bicycle connections among
neighborhoods, parks, schools, workplaces, and
community focal points.
An enhanced community image that reflects
Baytown's unique historical, cultural, and natural
assets and promotes the community as a desirable
place to live, work, and visit.
Community Character
Improve the appearance of properties utilized by the
City of Baytown to set an example of attractive, high-
quality development.
E3
PLAYBOOK 2020 1 STRATEGIC PARKS AND
RECREATION MASTER PLAN
The Baytown Playbook 2020, Strategic Parks and
Recreation Master Plan, was drafted in 2010 as a 10
year plan for the city's Parks and Recreation. Within
the executive summary of the document, 17 goals
are stated for the Parks and Recreation Masterplan
and are summarized below:
1. Accessibility
2. Well funded projects
3. Prioritize core services
4. Extraordinary and timeless spaces
5. Community focal point
6. Connectivity and linkage
7. Value and preserve open space
8. Detention should be eco -friendly
9. Integrate sustainability into projects
10. Reduce maintenance needs
Also stated in the Executive Summary are the top
15 actions to be undertaken over the next ten years
(2010-2020) which # 11 was plan for and construct
a state-of-the-art Indoor Recreation Center. The
reason for this being, Baytown currently lacks a City -
operated attractive indoor recreation center that can
be used for fitness, exercise, and programming.
The plan proposed an indoor recreation center
which would range in size from 45, 000 to 70, 000
square feet in size. It could offer amenities such as
gymnasiums for basketball and volleyball, fitness
and cardio equipment room, walking track, meeting
rooms, arts and crafts room, dance studio, locker
and changing rooms, racquet ball courts, climbing
wall, and multi-purpose rooms for programs.
P/aybook 2020
The Strategic Packs and Recreation Master Plan
For the City of Nylon Texas
I� j
Cover ofP/ayhook 2020
"This is intended to be a multi -generational
facility and should also have programs and
space specifically marketed towards seniors and
teens. A potential future phase that includes on
indoor aquatic component for lap swimming
should be developed as the plan for the Center
is created. As part of the plan for indoor
recreation, include funding for enhancements
to the Baytown Community Center so that is
continues to function as part of the indoor
recreation palette in the City. "
These goals and stated attributes of the Strategic
Plan are some of the defining attributes included
into the design approach of the proposed recreation
center for the City of Baytown.
BAYTOWN - Recreation Center Feasibility Study 9
Market Analysis
This market analysis examined a 30 -minute drive -
time radius around the City of Baytown (Study Area).
Using a Business Model Canvas template, the study
looked to understand how Key Resources and relevant
Key Activities connect with targeted and relevant
Customer Segments to create a Value Proposition for
a potential new Community recreation center.
Key Resources include the unique offering of space,
size, and location of the recreation center. The
recreation center will certainly fill a unique role in
the area currently unmatched in the marketplace.
Key Activities include those common activities usually
found in recreation centers across the nation. Finally,
an assessment of key demographic groups and
activity trends in the Study Area provide insight into
which specific Customer Segments could find value
in a new, proximately located, well -programmed
Community recreation center.
The study found 64 programs and/or facilities in the
study area hosting the 10 activities examined in this
study linked to recreat-on centers. 4 of these activities
captured the bulk of the findings:
• Aerobics/cardio
• Basketball
• Gym/Weightlifting
• Tennis
Even where market capacity was the greatest,
substantial gaps exist due to Accessibility through
financial barriers, Capacity, and Mobility through
transportation or connectivity barriers. Furthermore,
opportunities abound for Complementing the existing
marketplace with more variety, and Substitution
through an increase in choices in the market.
The study area comprises nearly 236,000 people.
Baytown has a very young population compared to
many communities. Economic diversity is broad with
a large portion of the population financially stressed
but able and willing to pay nominal amounts for
wellness, recreation, and fitness.
BAYTOWN - Recreation Center Feasibility Study
This provides substantial opportunity for cost
recapture through the implementation of paid
programs and rental space as well as partnerships
with key program providers while still be able to
provide programs to low to moderate income
residents and mitigating pervasive access issues
which currently prevent full participation in the
current offerings provided area -wide. Finally, a
broad cross section of residents across the study
area, regardless of age group or income, have
demonstrable commitment to their health, overall
wellness, self actualized lifestyles, and recreation.
A new Community recreation center focused on
these target customer segments would be highly
utilized and fill a substantial access, capacity, and
variety gap currently enduring across the area:
• Fitness and recreation space for low -moderate
income families located largely in the surrounding
neighborhoods of a potential recreation center
• Fitness space and equipment and high activity
play targeted to all market segments
• Meeting, classroom space for small to medium
sized groups of all types
• Senior activities and social space, programming
for all economic segments of 55-79 year olds
10
Analysis of Recommended Site
SITE DESCRIPTION
The recommended site for the future recreation center is the city -owned 9 acre site by the existing Kroger
Grocery store on N Alexander Dr. The property is near the intersection of N Alexander Dr. and Ward Rd.
in the geographical original center of Baytown, south of highway TX -146. This property is considered the
recommended site based upon its superior results for walkability, nearby amenities, site potential, and
being a real estate catalyst-- the four criterias established to evaluate the three proposed sites.
Walkability
Promoting walkability in urban areas is essential for
a healthy sustainable community as defined by the
current design philosophy of Walkable Urbanism.
This site possesses the following attributes:
• Adjacent to residential neighborhoods
• Property is bordered by existing sidewalks
• Nearby vehicular traffic of the boulevard is
steady but no rapid speeds
Nearby Amenities
The presence of a multitude and variety of amenities
near the development create density, diversity, and
interconnectivity. Within a half -mile radius from the
property are the following amenities:
• Grocery store, pharmacy, a religious institute,
a school, restaurants, a bowling alley, and
residential neighborhoods.
Site Potential
The site was evaluated on its development potential
including the following amenities:
• Nearby utility connections
• Fairly large size property
• Site is already cleared
Real Estate catalyst
For the overall well being of the city's future, Burditt
Consultants also evaluated the larger implications
of the recreation center's development and how it
could create positive change including:
Revitalization of an existing dense area
Inspire like -kind new developments along N
Alexander Dr.
Prompt local business owners to remodel their
existing facilities
aarX
-1
a�ocen�grocery s/ore
BAYTOWN - Recreation Center Feasibility Study 11
,,
Stakeholder/Public Input
Burditt Consultants engaged stakeholder and public input through the Problem -Seeking Method to derive a
program statement. A Program Statement is an essential step in the architectural design process. It clarifies
intent and requirements, while identifying restraints and boundaries. It provides the "recipe" for a design,
including objectives, instructions, expectations, desired outcomes, and controls required to achieve both
satisfactory and intended results. It involves several key efforts, including:
• Staff meetings
• Public engagement efforts
• Web -based public survey
• Market analysis
• Site analysis
• Programming interviews
Establishing a Program Statement is a discovery process to identify and make clear the Facts, Goals, Concepts,
and Needs of the project. This includes clarifying, during initial meetings, the expectations and desired
outcomes of key stakeholders and community members for the building and site.
Facts include understanding current market
demand, program services of the Baytown Parks
and Recreation Department, City/staff needs,
key stakeholders, relevant regulatory/current
building code requirements, challenges to services
operations, and analysis of the future site.
Goals consider relevant objectives within the current
Baytown 2025 Comprehensive Plan and Playbook
} 2020 Strategic Parks and Recreation Master Plan.
As part of the interview process, goals are clarified
for specific focus groups, patron/user experience,
VI and functional/operational targets.
U
w
00 Concepts embrace a representative notion, idea of
the expectations or desired outcome. It is not limited
to proposed building and site attributes. The intent
is to represent, through design, a preferred result,
activity, or experience.
Needs are clarified by recognizing and
acknowledging current requirements and future
demand. The "gap" between these two forces is
also explored. This process is actualized through
interviews, public engagement, surveys, and market
analysis to effectively pinpoint the opportunities
and challenges that exist for each project and
determine reasonable solutions that align with the
facts, goals, and concepts of the Project.
BAYTOWN - Recreation Center Feasibility Study
meering.
/Y
1'oe �F
12
The findings from the Problem -Seeking Method are summarized below in the categories of function, form,
economy, and time:
FUNCTION
• Consider a range of recreational, community,
and wellness opportunities.
• Consider access and program for all
individuals in the community.
• Connect to the local community and corridor
development.
• Incorporate best practices regarding building
and site performance.
• Consider safety throughout the site.
FORM
ry
I
• Since the project should be inspirational
with places to socialize; the proposed design
should include active and passive spaces
• Incorporate building form that resonates with
the site and community.
• Include an iconic, eye-catching entry.
• Create a significant facility that is both current
and comfortable in its design.
• Integrate deep overhangs for shade and
outdoor socializing,
BAYTOWN - Recreation Center Feasibility Study 13
2
D
U
W
O
a
Sustainability Strategies
Respect for natural resources and sustainable
development is a essential part of the Master Plan
and Pre -Schematic Design of a Recreation Center
built for longevity. Sustainable Development is one
Burditt Consultants' services and remains a strong
mandate for our continued practice.
A balanced definition of sustainable development
includes a planning and design approach that
considers impacts to the environment, economics,
and people.
"... Development that meets the ecological,
economic, and social needs of the present
without compromising the future".
Key sustainable development goals for the feasibility
study of the Baytown's Recreational Center future
potential site include:
Goal #1 - Keep the existing trees a'ong Town Cir.
and only add new vegetation to s;te that is native
to the region and thus will help preserve the local
ecosystems and slow down storm water runoff during
intense rains.
Goal #2 - As a supplement to natural vegetation,
the site can be designed to handle stormwater with
a combination of permeable paving, rain gardens,
and below -parking lot catchment/detention system.
BAYTOWN - Recreation Center Feasibility Study
Goal #3 - Promote multi -modal access with
adjacent residences and institutions, including a
local church. Local patrons can access the facility
and site using sidewalks, nature trails, and bike
paths.
Goal #4 - Minimize the footprint of the building
(and thus impact on the environment) by stacking
the building into two stories. A smaller developed
footprint contributes to an overall increase in
permeable surface to manage stormwater as well as
reduction in heat island effect.
Goal #5 - Utilize daylighting strategies to reduce
the electrical demand for light. The exterior facade
can be designed to allow natural daylight with a
curtain wall system strategically placed around the
building perimeter.
Goal #6 - Create energy optimization with efficient
MEP and building envelope systems and use of
renewable energy sources such as solar panels on
elevated surfaces.
Goal #7 - Develop healthy interiors by implementing
low/zero-emitting VOC products and acoustically
absorptive materials.
14
FO 2
ISSUES [AREA OF FOCUS
SMARDSHIP
Social Spaces
Public
Connection
On-site spaces to accommodate and engender public interaction
by promoting relationship building.
Foster involvement and use of space with local public initiatives.
Adaptability Develop built spaces that can accommodate for multiple
activities and integrate Construction flexibility for expansion/
RESOURCES change of use.
Resourcefulness Reuse local materials and products, align synergies with local
establishments to share staff, programs and spaces.
Nature Selection of native drought -tolerant plants + Efficient irrigation
system with recycled water + a visible and physical connection
HEALTH to nature for occupants.
Materials Materials can improve Indoor Air Quality with reduced air
pollutants and Low-VOC materials. Materials can be cost
effective + low maintenance if the appropriate durable products
are selected..
Site Low impact development + Passive/Natural pre-treatment of
storm -water + Natural filtration + Infiltration (Vegetation/Soil)
TECHNOLQGY + Storage/Reuse systems + Rainwater collection.
Energy Energy use can be reduced by utilizing passive heating and
cooling. Low-energy appliances, Natural daylight, Efficient
lighting, High -efficiency climate control, and meeting Tree
canopy requirements.
Place Create a sense of place with Local environment, Regional
architecture, Outdoor/Indoor interaction, and Outdoor Program
EXPERIENCE spaces.
+ Vitality Enhance vitality by clustering density and activity at core,
connection to trails and common areas to serve as focal points
for interaction, and available interactive/educational events.
The new proposed Recreation Center and site has integrated sustainable development attributes into its design
at all scales from the beginning of its conception and maintains the ability to integrate more best practices in
more depth when further design work is completed.
BAYTOWN - Recreation Center Feasibility Study is
02
Q
U
LU
0
R
a.
Cost Recovery Model
The financial performance of a potential recreation
center is a vital aspect of feasibility. A model
Operating Budget was developed for the facility's
proposed program reflective of Baytown's current
budgeting methodologies and through comparison
to similar facilities. Cost recovery targets were also
developed to ascertain the necessary activity levels
and pricing required to achieve cost recovery goals.
Maximum Operating Costs of just over $1.21
million annually are anticipated based on the size
of the facility and proposed program. Overall, the
budget is fairly conservative to the high end of the
cost spectrum. Operating costs are primarily driven
by Personnel and Services expenditures. These costs
may be lower in actuality depending on staffing and
3rd party services choices made by City staff upon
opening of the facility. Operating costs also fluctuate
directly with activity levels.
Cost recovery modelling assists with setting activity
utilization capacities and necessary price rates to
be charged to patrons. Costs were allocated across
the various program spaces based on proportional
square footage. Cost recovery goals were created
based on the level of social benefit provided by
the various program spaces. For example, Child
and Youth play spaces impar, for more public and
social benefit compared to Social meeting room
spaces which largely have an individual benefit.
Consequently, each program space was assigned
a cost recovery goal between 20% and 75%. The
resultant net cost recovery goal is just over 60% of
annual costs. Finally, targets of 50% of maximum
activity capacity were established as the utilization
rate at which to meet these cost recovery goals.
These targets yield a price rate for each type of
program space. These price rates are formulated
based on Patron -Hours or Renta -Hours and are a
function of allocated cost and targeted activity levels
to reach attainment. The resultant pricing reflects a
highly competitive and affordable facility that can
achieve cost recovery goals at utilization rates based
on half of program operating hours and capacity.
BAYTOWN - Recreation Center Feasibility Study
Activity levels at 50% of maximum capacity (235
patron -hours per day) at an average charges of
$5.87 per patron -hour achieves 117% of cost
recovery goals in the model and results in a General
Fund subsidy of approximately $204,000 annually.
At each of the potential activity and cost levels, the
overall General Fund subsidy ranges from $185,259
to $214,494. Several variables associated with
activity levels, program choices, marketing, and
other factors can substantially affect these potential
outcomes positively or negatively.
Cost recovery goals could certainly be met at a lower
threshold with higher pricing than in the model
without negatively affecting accessibility. Net positive
revenues are possible with higher levels of activity and
effective programming mix between memberships
and individual day passes. Furthermore, it will be
important for the City to clarify cost recovery goals
in the facility in order to refine and develop pricing
rates which achieve optimal financial performance.
However, as the model shows, achieving reasonable
cost recovery goals with modest pricing reflective of
market cond tions in the Baytown area is possible
with consistent yet modest activity utilization.
16
Summary Master Budget Cd_) Various Activity A Cost Levels
Activity Levels @ % of Max Capacity -
25-YA
MOA
ZMA
o
Activity Level
Individual
$20
Youth
(Patrons or Rental Hrs) Patrons
57,81
78,709
1 18,063
157,418
Rental Hrs
48
$97
1,45
1,943
Revenues Usage Fees
$207,449
$414,898
$622,34
$829,79
Rentals
$26,534
$53,069
$79,603
$106,138
Total Revenues
$233,984
$467,967
$701,951
$935,93
$3
Track
$3
$2
Racquetball
Total Costs
$448,4
$672,71
$896,95
$1,121,19
Net Revenue
$(214,494)
$(204,749)
$(195,004)
$(185,259
Cost Recovery Target
$266,092
$399,137
$532,183
$665,22
% of Cost Recovery Goal
88%
117%
132%
141%
Pricing Table
Active
Program Space
ctivity Day Passes
& Pool
Individual
$20
Youth
$13
Family
$45
embership Passes (Annual)
Individual Membership
$252
Couples' Membership
$403
Family Membership
$604
Ingle -Use Day Passes (per Hr)
Individual
Youlh
Courts
$13
$7
Pool
$6
$3
Track
$3
$2
Racquetball
$1
$5
Weight & Cardio Room
$
$3
Exercise Rooms
$
$3
Multi -Purpose Rooms
$
N/A
Senior Rooms
$1
N/A
Child/Youth Rooms
N/
$2
Full Room Rentals
Indoor Court (Multi -Use) #1
per Hr
$79
Indoor Court (Multi -Use) #2
$79
Racquet Ball Courts
$27
Weight & Cardlo Equip Room
$121
Group Exercise Room
$67
Group Exercise (Dance)
$12
Indoor Track
$58
Teen Game Room
$19
Childcare
$15
Pool - Child & Adult
$72
Pool - Multi -Purpose Room
$5
Structured Play
$21
Multi -Purpose Room _ _
$45
Senior's Game Room
$16
BAYTOWN - Recreation Center Feasibility Study
17
BAYTOWN - Recreation Center Feasibility Study 18
03 Des*�gn Process
Project Understanding
Early Massing Diagrams & Site Circulation
Design Process
Preliminary Site Development Concepts
Programming Process
Interior Program
Adjacency Study
BAYTOWN - Recreation Center Feasibility Study 19
V)
V)
LU
U
0
a_
a
(7
w
BAYTOWN - Recreation Center Feasibility Study
VII
D kr'G4c-q (AIM IqK)
a AA4:. ��144
PEI
Project Understanding
This study represents the culmination of approximately
six months of analysis, programming, community
and stakeholder input, architectural and landscape
design, financial analysis, and market analysis in
developing the City of Baytown's Feasibility Study
for a newly envisioned Baytown Recreational Center.
The facility is located on the recommended 9 acre
site by the existing Kroger on N Alexander Dr.
Feasibility studies are integral to city decision
making by providing not only need assessment for
the community but also identifying the competitive
opportunities generally available to users within a
specific region. The resulting document provides the
analysis and assessment, concept development, and
financial impact study for the City's new Recreation
Center.
The study was conducted in such a way as to connect
architects and planners with community stakeholders
as well as officials, advisory boards, and staff to
understand and articulate the needs, capacity, and
resources which must coalesceto create a meaningful
and useful feasibility study. Developing consensus
through relevant programming, design concepts,
market analysis, capital investment, and operational
budgeting, the report strives to effectively execute
all components of the City's project goals and
objectives. Additionally, the site has been evaluated
in a comprehensive manner to ensure that green
infrastructure and site sustainability are treated as
vital attributes to the City's vision for a recreational
facility meant to last 50 years.
Every initiative throughout the project assignment
has been conducted in an effort to provide the City
a means to effectively understand the need for a
recreation center with both active and social areas,
and establish a premise for the resulting design
recommendations. To accomplish these goals,
robust public engagement was conducted along
with intensive staff interviews, market analysis, and
practical cost recovery modeling.
Sde LocolorMop
BAYTOWN - Recreation Center Feasibility Study
21
V)
N
W
U
O
a
z
cD
N
W
Early Massing Diagrams & Site Circulation
Burditt Consultants originally proposed locating the recreational center on the Kroger lot at N Alexander Dr
and Ward Rd. by either rehabilitating the existing Kroger grocery store to be a recreation center or to work with
-the adjacent empty lot (the recommended site) to develop a new facility. Below is a summary of those studies:
V) Scenario 2: This concept shows how the
U existing vacant lot behind the retail facility
o could developed into a recreation center
zcampus. Site entrance is provided along
Ro Alexander Drive. Street trees, complimentary
Lu
to those along Alexander, line the streets at
Alexander, creating a park -like environment
at the street, which screens parking and
recreation from the street. The Recreation
Center is massed on one side of the site, with
outdoor aquatics to the rear of the property.
Opportunities for connection including public
transportation, adjoining neighborhoods,
and schools would be accommodated.
Conclusion: The team supported this
approach of new development since it allowed
more flexibility for what amenities could be
included and in various configurations.
Scenario 1: This concept depicts the
possibility of redeveloping an existing
retail facility to be recreation center
with its associated parking and on-site
outdoor recreation areas. This layout
includes two egress/ingress connections
to the Alexander and Ward corridors to
minimize curb cuts along this primary
corridor. This concept converts some
of the pavement on site to greenspace
which could be programmed for active
and passive open play. Parking is broken
up into smaller footprints with vegetative
screening, creating more of a park -like
environment.
Conclusion: Due to the complications of
rehabilitating an aging grocery store with
limited ceiling height to be a state -of -the
art recreation center, this approach was
not recommended.
BAYTOWN - Recreation Center Feasibility Study 22
Design Process
The design process which led to the development of the master plan and consequentially the schematic design
of the facility was highly informed by establishing the programmed spaces to be included in the project.
Below is a diagram that depicts the chronological order of meetings, events, and entry of input that led to the
refinement of the programmed spaces and thus the layout and design for the facility and its site.
May 4th Project Kick-off (Establish Input) ____________________________________-
May 9th Online Survey Opened _ ---------------------------------------
May 23rd Library Staff Input _______________________
Steering Committee Input --------------------------------
YMCA
-______________________ __
YMCA Input ---------------------------------------
Pirates Bay Input
May 31st Townhall Meeting Input _____________________.
June 15th Online Survey Closed
June 27th Draft Program Statement _ _ _ _ .. _
with Burditt Research
and Analysis
July 16th Steering Committee Input . - _ _ _ .. _ _ _
U
O
Z
July 26th Conceptual Site Plan
W
lNX
v �
August 16th Programming Adjacencies _ _ _ _ _ _ _ _ _ _ '/0
August 29th Schematic Building Design
BAYTOWN - Recreation Center Feasibility Study 23
m
Preliminary Site Development Concepts
Once all the input was received for desired recreat•on center programs, Burditt Consultants went through
a master planning exercise to layout a facility and exter or amenities that best aligned with all the requests.
Below are the results presented as Concept A, B, C, and a comparable facility for context.
Conceptual Option A
IZ�a
�I , j,_f Concept A includes:
This conceptual masterplan is the most
dense option but accommodates the
most amount of requested interior and
ot! exterior recreation amenities. The parking
garage was added to help increase
parking capacity without encroaching on
� all the available exteriorsace.
ra P
.J� a • 150,000sf 3 -story facility
> �' • 100,000sf 3 -story parking garage
J• 330 parking spaces (504 spaces
�p would be required)
h �� • Opinion of Probable Cost (OPC):
$74M - $98M
Conceptual Option B
u .%
,`:.. Concept B includes:
�f This conceptual masterplan is a hybrid
�,: �� :r •.:,,, option of keeping all the interior
o.,/� 3 ' program spaces but more of the exterior
program spaces are reduced to allow
f for more surface parking. No parking
=� garage is added but there are parking
spaces provided underthe building's
s Al,a
�• cantilever.
% 4 -La ,;;, �, • 150,000sf 2 -story facility
- - • 188 parking spaces (504 spaces
g would be
� required)
,�r • Opinion of Probable Cost (OPC):
.-
$68M - $80M
44
t.BA
N - Recreation Center Feasi ility Study 24
Conceptual Option C 117
1 VFW -
AV
r �I
I•
, 6
Concept _C_ includes:
This conceptual masterplan is the least
dense option. The interior program
spaces are reduced as a compromise to
keep of the exterior program spaces. No
parking garage is proposed since ample
parking can be achieved with surface
parking lots.
• 50,OOOsf 2-storyfacility
• 214 parking spaces (170 spaces
would be required)
• Opinion of Probable Cost (OPC):
$36M - $50M
Comparable Facility
The Parks & Recreation Staff
N
Uj
suggested an overlay of a known
existing facility, the Mont Belvieu o
Eagle Pointe Recreation Complex, 6
N
Lu
on the recommended site to show
a sense of scale. Seeing the
67,OOOsf facility in context of
the site helped the staff decide
on an appropriately sized
building.
25
V)
U
0
CL
CL
Z
C�
N
LJ
0
Programming Process
The program for the proposed Recreation Center was established by first collecting as much input as possible
from various user groups. This process and the documentation of the input received is depicted in Stakeholder/
Public Input within Section 5: Research & Data of this document. Once a master list of desired indoor and
outdoor amenities was created, Burditt Consultants went through a refinement process of working with Baytown
Parks & Recreation staff and the Steering Committee to prioritize what spaces should be included and what
would create a recreation center that's appropriate in size and cost for the City of Baytown. The previously
prepared Preliminary Si±e Concepts helped accelerate decisions and create a sense of context for why and
where provided spaces should be limited.
Below is a diagram summarizing the suggested program spaces that were included in the proposed recreation
center and the suggested program spaces that were excluded (either due to extreme specialty of space, expense
of maintenance, or lack of popular support).
The exhibit on thefollowing sheetshows a more detailed list of the proposed program spaces, their corresponding
areas, type of activity, and which stakeholder group expressed interest/support for the programmed space.
ENTRY
Lobby
Reception
Cafe
Ch•,d Watch
Structured Play
FPROPOSED BUILDING PROGRAM r J
PUBLIC USE
Teen Room
Senior's Room
Multi -Purpose Rooms
Public Restrooms
MEMBER'S ONLY
Indoor Courts
Locker Courts
Elevated Track
Group Fitness Rooms
Racket Ball Courts
Strength/Card o Equip. Rooms
Recreationa' Indoor Pool
Adult Aerob'c Indoor Pool
SUGGESTED BUT NOT INCLUDED
STAFF ONLY
Offices
Open Workstations
Conference Room
Administration
Utility Rooms
Laundry Room
Indoor Food Court/ Plaza
Pool Multi -Purpose Rooms
Consessions
Heated Group Exercise
Sauna & Steam Room
Conference Warming Kitchen
Pool Restrooms
Free Range Play
Reading/ Study Rooms
IndoorTennis Court
Executive Offices
Roller Skating Room
Satellite Public Library
Dedicated Public Event Space
Kitchen C:assrooms
Bowling Alley
Rock Climbing Wall
Bingo Hall
Conference Rooms
Ice Skating Rank
Lap Pool
BAYTOWN - Recreation Center Feasibility Study 26
M
Interior Program
LOBBY
Man mbanm
1 1,001 SF
1001 SF
RECEPTION
SIepW Gtlb nPewa end haXW V9nb
1 158 SF
IN SF
CAFE
W6 se .kea— mlln •aprnw mwrasa amooNbr
1 858 SF
888 SF
PUBLIC RESTROOM
Reah•anu lu pubicad nanvnarn0ara
2 92 SF
1M SF
Y
TEEN GAME ROOM
Wu a- eb had•Y. phg Pug, "—oaiebns a1c
1 7]0 IF
720 SF
r '
CHILDCARE
1— shahena
I.. d.,*N.W;n bN aleapeg
1 W9 5F
619 IF
Y r
"•`-�
STRUCTURED PLAY
Ndau plaY9nrnd: mshkm 8o g high ca npa
1 1.01+ IF
1017 IF
RESTROOM CHILDREN
pdvXle nabpoms l>UtlaN WdvntrT
2 fib IF
13S IF
MULWURPOSE ROOM
mupWa•, kd IOW sale rtk"ddpe. moYb GVNna
21.890 IF
3,380 SF
Y
SENIO" GAME ROOM
pigponp V�LIS, rad,shits. b—.. atuapa
1 995 IF
995 SF
INDOORCOIIRT(BULTI415E)
NN and he—can6Pea' db ..Lw Yw
2 7999 IF
15.998 IF
_
Y 1
�1 1 y '••-7."
CO -BLEACHERS
ROOUR URT
1•bampap MaaNnslu apactelon
1 1272 SF
1.272 5F
ROOORCWRT•BTORAGE
Wpes pemun webs MpWm W•gWWn If wW
1 499 IF
499 IF
Y A'
INDOOR COURT. COACHES ROOM
plxe lu wdxa, ralereaa to mad
1 120 IF
120 SF
POUL•CN7lD AAOUL.T
en0y dddenl pad —iatluB kRNSUonw pod
t 4.2W SF
1.262 SF
Y
r -
POGL-STORAGE
F
170 SF
i
POOL -OBSERVATION DECKnmrdlml
maeuauan Oatl dpodaO _
1 582 SF
582 IF
Y
POOL-ACTNITYROOM
n..PWpase nom wdh wlAne13•
1 288 IF
206 SF
LOCKER ROOMS
hide.: bulla' Ynwan: ww•Slonts. asks
2 1N0 SF
2.860 IF
Y C� v
L Y
WEIGHT A CARDIO EOUP ROOM
—V0, gWW-1, hee+wlghD. badwes
1 7300 5F
7.300 IF
Y
_
GROUP EXERCISE ROOM
spall Aou'Irieda opebiiba,
2 2,150 SF
6.300 5F
Y r
* Y
GROUP EXERCISESTORAGE
slcnpa brBNan dna ogWpmed: •Ywed between rooms
2280 IF
520 IF
GROUPEXER03 DANCE)
dwe Boar meeu cyMYba.
1 121 IF
721 IF
Y i� r
r Y
GROUP EXERCISE)OANCE) STORAGE
abnpa lu nln•a•daaa •gupn.d; •nand b•Iwnnrmna
82 SF
Be IF
RACGUETBALLCOURTS
600 5F
1.600 5=
Y —
FRSTA®ITRA0IFA
aahnaO: •aamkulbn bnN:Yd Ygllpng:
1 269 SF
No IF
Y
UPSTAIRS RESTROOYS
shgb utll iaiva nabddms Iv ups'aha
2 150 SF
]IIS 5F
STAFF -OFFICES
nmsad al6cawlNfa .
2 120 5F
240 SF
Y
CONFERENCEROOM
uerlm,e
mdbb. roFv ah W. media mpabIWa; basad,
1 277 S277
IF
Y
STAFF• OPEN WORKSTATIONS
opm wukwbwaFSYOm•nrp leak area
1 477 SF
437 IF
Y
STAFF LAUNDRY
L.m ,nom lu 1—h ate.
1 200 SF
200 IF
Y
DATAIELECCLOSET
1 120 11
20 IF
MECHAMICALCLOSET
-
1 415 IF
4.6 IF
RISER ROOM
-
1 51 SF
51 IF
INDOOR TRACK
I/I6 rdM apwlnbo. •h.w a6ow avurbLabr
1 aloe SF
11. SF
Y
>ad!.tbHl<I. WLaGRA0S7
_
.. _. -
INDOOR FOOD COURTIPLAZA
bods•rvtu woes ertl bschaplauaa spec•
1-2.21R) SF
2,250 SF
._.. ..._. r
VENORO VESTIBULE
vandup mecnMa
1 225 SF225
SF
GROUP EXERCISE INFATEO)
mpetad lbm mpeMa al Mlamgretuna
1 2000 IF
2.000 SF
LOCKER ROOM -SAUNA ASTEAY
uuw erW weem nun wdNn sed brier raven
2 1713 IF
340 SF
CONCESSIONS
bad,&M pep •M dUNWBon wtlmaahNea
1 240 IF
240 IF
V
OFFICE WORKROOM
m mer pl— Papa supply
1 600 IF
100 SF
Y
OFFICE EXECUTIVE
upPadedolrmwOhdealc tluva
1 160 IF
160 SF
Y
CONFEREHCEWANM KITCHEN
w.m, w'�en W.4md.—rmn
1 4013 IF
41 SF
Y
FREEiRANGE PLAY
I— pg. obtda uane pN
1 0.000 IF
8000 SF
Y
^
PUSuCuRRARYEVEHTSPACE
mi8lpYmae aP•v for a-YI." a pro9renaad•dhNea
1 10013 IF
1.000 SF
v
STIIOYINEARNG AREA
lade•. — W..,mmfaMOb disva; law bbb•. aarp•I.
1 2,025 IF
2.025 SF
STORAGE -UTILITY
-
] 100 IF
300 SF
STGRAGESMALL
-
4 100 SF
4SO SF
RDOORTENNISCOURT
2 2,808 SF
5818 SF
ROLLERBNATR0 RINK
1 5,000 SF
5000 SF
BOWLING ALLEY
41-4
210 SF
810 SF
ICE SKATING RINK
1 17 ON SF
11000 SF
y
EQUIPMENT REHTALS
1 600 SFMSF
POOL -LAPS
ISM hng.8 Lsrioa whb 10 R deep rrdi
0 fi70 SF
S ]58 SF
Y r
Y Y —
POOL •YULTHURPOSEROOM
rmwgrpose nam 0UI kit .
1 WI IF
075 SF
POOL-YANAGEROFFICE
oMm dediraadbmwpu 9lnWbhm
1 120 SF
120 IF
POOL-STAFFOFRCE
umMay aSin MalaObshen wVh employes hicks.
120 5F
120 IF
POOL-UNLSEXRESTROOMS
2 100 SF
200 SF
POD L -SHOWER
RRSE
padad•aeoweru0 nae
3 12 SF
37 5F
POOL • SPECTATORISLEACHERS
spddu u-, la Pad -M...
4 210 IF
010 SF
POOL• RESTROOMS LARGE
Reabooms br Urge evens O.s bem•meds pndW _)
2 1 O 5F
7000 IF
CLASSROOM KITCHEN
amdwd wwhan epptlancea. loud pnpsnbn uWd
390 IF
400 SF
Y
PUBLIC LIBRARY SATELLITE
kbak lu bmkreuen'pidwp bmkshehea lu 1—
r 100 5F
100 SF
r
CONFERENCE SMALL.
a 1nam, pbsa door udda I, i... -u-
159 SF
150 5F
Y
STAFF -SREAKICGPY ROOM
modus anaep. alnk, nbdpentr ulbM dduba, mads
1 4]0 SF
4]0 SF
STAFF• RESTROOMS
aNpb om t P..*uruwa; wet•rdn•t: tYA
100 IF
100 SF
Y
ROCK CLIMBING WALL
_n wwwI—af ft spema
1 2,398 IF
2]9e 6F
Y ®
"y
�Sgna shown as brrquggedad (W Ma arwrnadX N aa6aA'va Ibf nawwd of Md 513x d5npsflAaN wM1a
'•'Amxdtln bad as hq?pbrsymatla N 2020 Baybwn 58ahpn Nan
BAYTOWN - Recreation Center Feasibility Study
17
M
Adjacency Study
With feedback on a paired -down scope of programmed spaces and more rigid parameters for the recreation center's ultimate size, Burditt Consultants worked through an adjacency matrix that highlighted spaces that needed to be near each
other from a range of "absolutely essential" to "undesirable'. These proximity relationships [ended itself to a simplistic room proximity layout representing how potentially level 1 and level 2 of the facility could be grouped and organized
as exhibited below.
w.S.ffu,a
X StaffR.—
M aatuaan M,,h N
R. n,m muLI
WRI-Noon
G' w/1 .aun/n•pm�emm�crr olhowdehnedproynm spires rou/dba o �omred m p/ n nei.
1—/ / - —Iu p nsc bi— alba.. d r edp-g—, rpnres -1,1b. bu oyu nrnd rn p/nn ,jpw
1*1 WE
w.S.ffu,a
X StaffR.—
M aatuaan M,,h N
R. n,m muLI
WRI-Noon
G' w/1 .aun/n•pm�emm�crr olhowdehnedproynm spires rou/dba o �omred m p/ n nei.
1—/ / - —Iu p nsc bi— alba.. d r edp-g—, rpnres -1,1b. bu oyu nrnd rn p/nn ,jpw
04 Vis*Mn Concept
Introduction
Illustrative Master Plan Overview
Pre -Schematic Floorplans
Key Concepts of the Facility
Pre -Schematic Diagrams
Pre -Schematic Exterior & Interior Illustrations
Opinion of Probable Cost
BAYTOWN - Recreation Center Feasibility Study 29
LU
U
Z
O
U
0
N
Introduction
The Vision Concept for the 9 acre site, includes a
new Recreation Center, surface parking lots with
a grandiose entry drive and water feature, space
allocated for site detention, and exterior amenities
such as an outdoor plaza, walking trail with workout
stations, an open lawn, tennis courts, pavilions,
playground, horseshoe pits, and a meditation
garden. The Recreation Center if built out to its
entirety (including the expansions) is approximately
82,000 square feet in area, comprising of two stories
for both public and membership -based activities
and spaces.
The site design concept is meant to be functional
and yet grand in its gesture to engage the interests of
those passing by and to create a noticeable presence
since the recreation center will be located behind
two existing facilities already along N Alexander Dr.
Texas Accessibility Standards (TAS) is an essential
parameter in the design and development of the
new Recreation Center and adioin.ng improvements.
Accessibility to facilities, structures, and trails, as well
as within play spaces, for all patrons regardless of
potential barriers. The outdoor playscape would
incorporate an inclusive playground creating
opportunities for children and parents of all abilities
to be included in activities.
Stormwater Management
Site permeability and water -runoff strategies are
indicative in the design concept for this site. With the
recent memory of the Hurricane Harvey effects, it is
very important that the site be designed to manage
heavy intakes of water. In addition to the large
detention pond shown in the site plan, supplemental
stormwater management strategies that can be
incorporating into the site design include:
• Stacking the building into two stories instead of
spreading out as a one-story building creates a
smaller building footprint and thus reduces the
amount of mpermeable surfaces.
BAYTOWN - Recreation Center Feasibility Study
• A below -pavement catchment system partnered
with permeable surfaces can mitigate rainfall
impact and increase the availability of land for
program use.
• Stored stormwater may be used for site irrigation,
allowing for the reduction of potable water
usage. The use of hardy native plants (reference
Section 05: Research & Data in this report for
list of native hardy plants) will also allow for the
reduction of potable water use.
• Rain gardens along the perimeters of the
parking lots and within the parking lot medians
will provide a filter to the stormwater prior to
releasing to the streams (as shown below).
_o .PI -ft -ah
curbside rain garden�': °°��
r and p.nuNnl.
a•.alaw mnlrcl.nu[Iur. f �r ��'/�' y'
O.a^I P'Pa
a0.aus.s.a
j 230%L e
700]Olt rts.n �
pal.mbd Pw .enirclHa ,c
6asn a.lnom avlki
Inlet nom M=knlryel t.mWi
IbaCaa, MAl.luy 1plhe
Pa:4rq ilal ,•t. 2Ynl:lgf
Wflow
�erttle ,�
r�
30
_ 1d3DIJODNORA
auk
r � ` ..� r _ fes.• �/ ' .
- .//•.frrJJl�`L��_ ISI '7:.�--- � � �� :� n.''4
fC
ai
T
^
(O - .a
vo
. A a J J
///usMaled klob///ly Plan Zvi/h AddA/leinole /// cpp/ied/
Similar to the parking layout shown in Concept C of
the Preliminary Site Concepts, 214 parking spaces
have been included which exceeds the 204 parking
spaces delineated by the City of Baytown Ordinance
requirements based upon building square footage.
Given this particular site location, vehicle access
to the site will mostly be from the thoroughfare,
N Alexander Dr. This will be the location of the
main vehicular entry in addition to a secondary
entry/exist tying into Danubina St. that would have
to be constructed. Also, the shape of the 9 acre
site provides more land mass further back into
the property and thus it makes sense to locate the
building and its future expansions towards the back
of the property and keep vehicular traffic towards
the front.
r
a
f � '
• "��A1:f:+f3aktt „Gia: 'C
2
Legend
Proposed Vehicular Circulation
Emergency Access
Proposed Pedestrian Walks
CLCL
Proposed Trail u
z
o`
Existing City Roads u
0
In
>
BAYTOWN - Recreation Center Feasibility Study 33
The main concept for the new facility is focused
on controlled access for members/non-members
and providing multi -use spaces. Both active and
non-active spaces are provided for those looking
for intense physical activity or those looking for
more social/communal interactions. There are
also dedicated areas for individuals of various age
groups ranging from Child Watch to a Senior's
Game Room.
The building is organized and grouped by similar
activity zones. On level 1, the main entry comprises
of mostly social public areas that are welcoming to
visitors and the general public. Directly behind the
main entry and the featured double staircase are two
indoor mulfi-use courts, the largest space and heart
of the facility. From there, member -only spaces are
accessed through the west wing (including an indoor
pool) and public social -based spaces are accessed
through the east wing. Dedicated staff work spaces
distributed on both sides of the building. Level 2
consists of member -only spaces associated with h'gh
activity such as the elevated indoor running track,
fitness classrooms, racquet -ball courts, and ca-dio/
weight room.
All the shown spaces in the foor plans can be
categorized as follows-.
• Active (indoor courts, locker rooms, fitness
classrooms, racquet -ball courts: strength/cardio
equipment room, etc.)
• Children (child watch, structured play, etc.)
• Circulation (corridors, elevator, stairs, etc.
• Indoor Pool (adult and recreational poo:,
lifeguard room, activity room, etc.)
• Social (lobby, reception, cafe, multi-purpose
rooms, senior's room, teen room, etc.)
• Staff (offices, workstations, laundry room, etc.)
• Utilities (electrical/IT, mechanical, fire riser, etc.)
BAYTOWN - Recreation Center Feasibility Study
Within this chapter of the feasibility report, four (4)
implementation scenarios are presented that include
a detail review of improvements and associated
Opinions of Probable Cost (OPC). The OPC is
an earty order of magnitude projection of value to
execute the project. It provides a range of potentia!
costs and gives a high level overview of required
investment.
The Initial
kick-off of development begins with overall site
development, minimal landscaping, infrastructure,
a new Recreation Center, surface parking lots and
driveways, and a dedicated detention pond.
In addition to the primary recreation center
development, the Natatorium can be expanded to
add competitive lap pools.
In addition to the primary recreation center
development, the indoor courts can be doubled in
size to create a gym large enough to host indoor
soccer.
In addition
to the primary recreation center development, the
exterior site can be enhanced to include more
landscape features and outdoor recreational spaces.
34
Pre -Schematic Floorplans
Floorplan with Department Legend
BAYTOWN - Recreation Center Feasibility Study
35
c
0
idDNO7 MOISIA
®®®
i -col
EW%
SNA
KM
�
E,
p
f -M
Bog
�
�°
G"d
EW
mea
C �
P °E`er
+m
fm
*0
m
m
33
111
213
El
M
Im
ddd
-k -k
113
m
M
M3
-0
:M
M3
M
IM
rs
IIm
1
f
L
r
i
3L
r
Key Concepts of the Facility
Throughout the programming and design process of
a feasible recreation center for the city of Baytown,
key concepts/needs were expressed by the staff
to be included. Burditt Consultants also created
architectural solutions to the needs and goals stated
by the Parks and Recreation Staff that addressed and
in general create a successful building that would be
embraced by the community. The following concepts
were strongly embraced by the proposed recreation
center's architecture and are illustrated further in the
following diagrams.
The organization of the facility's floorplan is sensitive
to how and where visitors enter the building and
circulate it. There is one main entrance and exit to
the facility with a separate secondary entrance/exit
to the cafe directly. There is one other secondary
exit at the end of the corridor by the social gathering
rooms so visitors can exit from there once their
event is over. All other exterior doors shown are for
emergency exiting. This will help the staff managing
the operations of the recreation center to monitor
who enters and exits the facility.
In addition to strategic entry/exits, the spaces in the
facility are group by members -only and open to
the public. This ensures that anyone visiting as a
non-member knows which area of the building is
available for their access and staff can more easily
monitor those accessing the members -only areas
have checked in.
Given that the proposed facility is designed to be
two stories, Burditt Consultants sought to create
interconnectivity throughout the building to create a
sense of openness, connection to what's happening
throughout the facility, and passive opportunities to
showcase its various amenities and programs.
The recreation center is more than a place for
individuals who want to be physically active. It
is a place where people can be social, either
intentionally by going to the cafe to meet someone,
going to a meeting in the multi-purpose room, or to
congregate with friends in one of the social spaces...
or unintentionally by bumping into someone in
the corridor or seeing someone/something they
know through the interior spaces designed to be
transparent and interconnected.
The intention of the recreation center is to provide
a variety of activity options for a variety of potential
users-- despite their physical abilities, interest, or
age group they associate with. There are spaces
provided that are specific to different age groups but
in general many of the spaces can be used for a
variety of activities by a variety of individuals. With
the inclusion of an elevator in the facility, people with
limited physical abilities can access the second floor
as well.
Flexible use of space was one of the main goals
stated by the Parks and Recreation staff for the
recreation center. Having multi -use spaces allows
the facility to maximize its utilization to serve various
interest groups and also helps with the longevity of
the facility to be adaptable for unknown demands
needed in the future.
The development of a future recreation center
is more than a development of one building, it is
the development of an attractive amenity for the
community that will initiate adjacent development
and revitalization along N Alexander Drive. Oncethe
recreation becomes a popular destination, drawing
a larger crowd and higher traffic volume to the area,
it will likely inspire like-minded developments in its
vicinity who will want to appeal to the clientele.
BAYTOWN - Recreation Center Feasibility Study 39
LU
U
Z
0
U
0
N_
i
LU
U
Z
O
U
z
O
V)
Diagram - Controlled Access
BAYTOWN - Recreation Center Feasibility Study
Emergency Exits
Ovvvvvv
�F' -
r-'
General Public Open Access
Members Only Access
40
44
S= T1-
-nm N"
F --
CL
W
U
Z
O
U
z
O
1
Diagram - Social Hub
N
Q vvvv
rn
O vvvvvv
vvvvvv
O vvvvvvv
vvvvvvv
Q vvvvvvv
vvvvvvv
vvvvvvv
BAYTOWN - Recreation Center Feasibility Study
42
Diagram - Diversity
Children Teens Adults Seniors
Child Watch Teen Room
Multi -Purpose Room
Structured Play Cafe
Instructional Pool
Recreational Pool Open Courts
Open Courts
Indoor Track
IndoorTrack
Fitness Classes
Strength/Cardio
Racquetball Courts
Senior Game Room
Instructional Pool
Open Courts
IndoorTrack
Fitness Class Room
Strength/Cardio
Racquet Ball courts
d
Less Active Games Walking Strength Swimming Running Racquetball More Active
More Social Less Social
BAYTOWN - Recreation Center Feasibility Study 43
LU
U
7
O
U
z
O
L
LU
U
O
U
0
V)
Diagram - Multi -Use
The indoor courts are collegiate -
size and would provide enough
space for two games to happen
simultaneously.
The indoor courts can be divided into
half courts that would allow four
games to happen simultaneously.
BAYTOWN - Recreation Center Feasibility Study 44
�4
I
I
i
i
]
The indoor courts are collegiate -
size and would provide enough
space for two games to happen
simultaneously.
The indoor courts can be divided into
half courts that would allow four
games to happen simultaneously.
BAYTOWN - Recreation Center Feasibility Study 44
I
BAYTOWN - Recreation Center Feasibility Study
9.
Volleyball courts can be setup within
the indoor courts that would provide
enough space for two games to
happen simultaneously.
Pickleball courts can be setup within
the indoor courts that would provide
enough space for four games to
happen simultaneously.
45
LU
U
z
0
U
Z
0
N_
Diagram - A Larger Purpose
View of Existing Condition of N Alexander Dr.
LU
U
Z
0
u These images capture how the development of the Recreation Center can
Q be a catalyst for development along the N Alexander Dr. and throughout
> the community. The three images show a hypothetical progression of how
the existing state of the underdeveloped corridor can transition into being a
pedestrian -friendly destination with extensive street -front development that
enhances the experience of the space.
BAYTOWN - Recreation Center Feasibility Study
View of N Alexander Dr right after the
46
recreation center is developed
View of N Alexander Dr with further development/beautification of the corridor
0
BAYTOWN - Recreation Center Feasibility Study 47
L
ULLJ
Z
0
U
0
..- Xi'
0101-0
BAYTOWN - Recreation Center Feasibility Study
MEMIt- j
48
i 1_ v i ,-is —=
Ate: r;
F-
CL
LL
U
Z
O
U
z
0
Pre -Schematic Exterior & Interior Illustrations
PRIMARY RECREATION CENTER DEVELOPMENT: EXTERIOR
The proposed design aesthetic for the facility is modern Miami -style, volumous in proportions to evoke the n&,v
age of development 'n the vibrant coastal city of Baytown. There is an integration of large expanses of glass
contrasted with thick frames of solid material to create a sense of openness that is solid and durable.
..I—1 -1"1..1— ii viii It IU vc1c11v1.
«fUIIUI VICPW, IUL_ Ing un me wesr wing of me tacNity where the indoor pool will be.
BAYTOWN - Recreation Center Feas'bTty Study 50
F-
CLLU
U
Z
0
U
0
PRIMARY RECREATION CENTER DEVELOPMENT: INTERIOR
The interior spaces are illuminated naturally from the surrounding curtain wall exposure. Much of the building
has no finished ceiling which exposes the ductwork and structure as an economical solution that also creates
a comfortable informal atmosphere. Surfaces are durable and simple with strategic color accents to help
with wayfinding and identity of the building's different areas. Tall rooms and wide hallways help to bring a
comfortable, spac ous feeling. There are both grand entry and concealed egress stairs, along with an elevator
to help with vertical circulation between the two floors.
Main entrance looking toward the reception desk and point of check-in for child watch.
l
view rrom me inaoor eievarea running track circulating the two multi -use courts below.
BAYTOWN - Recreation Center Feasibility Study 52
I
U
z
O
U
z
O
Opinion of Probable Cost: Primary Development
Al
,r� .i'.+� tom• � t ,a -Sty
The above image (colored) graphically represents the Primary Recreation Center Development. Amenities
and related site improvements include the following.
• Recreation Center (62,000 SF approx.)
• Concrete Driveways and Parking
• Sidewalks
• Lighting
• Detention Pond
• Minimal Landscaping/Irrigation
Cost Category
General Requirements (5%)
Main Facility
Parking & Sidewalks
Minimal Landscape
Detention
GC Overhead & Profit (25%)
Contingency (5%)
Total Cost
Low
$857,590
$15,610,800
$1,024,000
$452,000
$65,000
$4,502,348
$1,125,587
Med
$1,020,973
$18,732,960
$1,034,000
$577,500
$75,000
$5,360,108
$1,340,027
High
$1,183,656
$21,855,- 20
$1,054,000
$679,000
$85,000
$6,214,194
$1,553,549
$23,637,324 $28,140,568 $32,624,519
BAYTOWN - Recreation Center Feasibility Study 54
I
f
J
i``�� "'•fir r�.�
�•
f Fp5"�
+� �.
f
The above image (colored) graphically represents the Primary Recreation Center Development. Amenities
and related site improvements include the following.
• Recreation Center (62,000 SF approx.)
• Concrete Driveways and Parking
• Sidewalks
• Lighting
• Detention Pond
• Minimal Landscaping/Irrigation
Cost Category
General Requirements (5%)
Main Facility
Parking & Sidewalks
Minimal Landscape
Detention
GC Overhead & Profit (25%)
Contingency (5%)
Total Cost
Low
$857,590
$15,610,800
$1,024,000
$452,000
$65,000
$4,502,348
$1,125,587
Med
$1,020,973
$18,732,960
$1,034,000
$577,500
$75,000
$5,360,108
$1,340,027
High
$1,183,656
$21,855,- 20
$1,054,000
$679,000
$85,000
$6,214,194
$1,553,549
$23,637,324 $28,140,568 $32,624,519
BAYTOWN - Recreation Center Feasibility Study 54
I
Opinion of Probable Cost: Optional Additions
...-
' �X'
The above image (colored) graphically represents the optional additions to the Primary Recreation Center
Development. Amenities and related site improvements include the following:
- Natatorium Expansion
• Competitive lap pool
• Spectator seating
• Supporting spaces
- Gym Expansion
• Add two more multi -use indoor courts (expands
space to be large enough for indoor soccer)
- Site Enhancement
• Further enhance exterior landscaping
•Add water fountain feature
• Add walking trails with workout stations
• Add playground equipment
• Add 2 Tennis courts
• Add meditation garden
• Add 2 pavilions
Cost Category Low Med
Expansion of Natatorium $3,563,163 $4,275,795
Expansion of Indoor Courts $3,937,500 $4,725,000
Exterior Site Upgrades $3,638,218 $4,559,495
High
$4,988,428
$5,512,500
$5,764,623
BAYTOWN - Recreation Center Feasibility Study 55
u
O
U
z
0
N
f,
The above image (colored) graphically represents the optional additions to the Primary Recreation Center
Development. Amenities and related site improvements include the following:
- Natatorium Expansion
• Competitive lap pool
• Spectator seating
• Supporting spaces
- Gym Expansion
• Add two more multi -use indoor courts (expands
space to be large enough for indoor soccer)
- Site Enhancement
• Further enhance exterior landscaping
•Add water fountain feature
• Add walking trails with workout stations
• Add playground equipment
• Add 2 Tennis courts
• Add meditation garden
• Add 2 pavilions
Cost Category Low Med
Expansion of Natatorium $3,563,163 $4,275,795
Expansion of Indoor Courts $3,937,500 $4,725,000
Exterior Site Upgrades $3,638,218 $4,559,495
High
$4,988,428
$5,512,500
$5,764,623
BAYTOWN - Recreation Center Feasibility Study 55
u
O
U
z
0
N
BAYTOWN - Recreation Center Feasibility Study 56
05 Enhanced Ana�ysis
Cost Recovery Model
Market Analysis
Stakeholder/Public Input
Public Outreach
Site Selection
Analysis of Recommended Site
Analysis of Alternative Sites
Analysis of Building Code
BAYTOWN - Recreation Center Feasibility Study 57
Cost Recovery Model
A projected Operating Budget for the Recreation Center was developed based on the proposed program.
This budget utilizes assumptions of cost originating from existing Baytown budget methodologies and study of
similar facilities. Several factors influence the various spending projections but represent the higher end of a
conservative est'mate of costs. Finance costs are not currently included in the estimate as there is uncertainty as
to what method and sources of funds the City intends to use for funding construction.
OPERATING COSTS & ALLOCATION TO PROGRAM SPACE
Methodology
The cost section of the Operating Budget consists of 4 steps:
• Space Allocation
• Total Cost Development
° Cost Allocation by Program Space and Category
11 Category -Level Cost Budget
Space Allocation summarizes various program space from the room list shown in the overall floor plan by
assigning each room to relevant Programs and their larger Categories. For example, the program for Pool
includes all the square footage related to the operation and support for Pool operations. These Program
Spaces are further cross-sectioned and aggregated into larger Categories along with calculating the share of
total Recreation Center space each category represents.
This budget breaks program spaces into 4 separate Categories with their associated programs:
Category
Program Space
Basketball Courts
Indoor Track
Act ve
Racquetball Courts
Weight & Cardio Room
Exercise Rooms
Pool
Pool
Pool Multi -Purpose Room
Socia:
Multi -Purpose Rooms
Senior Game Room
Teen Game Room
Child/Youth
Childcare
Structured Play
Maximum levels of Total Costs are derived from
estimating potential total spending for the Recreation
Center and its various programs. This model uses
Baytown's current account -level definitions and
assumptions based on similar facilities with similar
programs.
The Cost Allocation step then divides these costs
across each Category based on the share of total
space each represents. Administrative and Facility
floor space is allocated across the 4 Program
Categories so that all available space is captured
in the operating programs of the Recreation Center.
These allocations then form the basis for a Category -
Level Cost Budget with each set of programs
illustrating their allocated cost. These allocations
also form the basis for program pricing developed
later in the Cost Recovery section of this report.
BAYTOWN - Recreation Ce- er Feasib:, ty Stud, 58
Outcomes
The proposed Recreation Center includes 68,678 Square Feet (SF) of total area. Based on the expected
programming of this space, approximately 76% is dedicated to Active programs, 10% to Pool programs, 10%
to Social space programs, and 5% to Child/Youth space programming (See Table 1).
Table 1
Space Types - Quantities by Program & Category
Area (SF)
Recreation & Fitness
Courts $19,198
# of Rooms
1
Activ
19,198
Pool
SaSjW
C
19,198
Pool $5,813
2
5,813
5,813
Track $6,235
0
6,235
6,235
Racquetball $1,920
1
1,92
1,920
Weight & Cardio Room $8,760
1
8,76
8,760
Exercise Rooms $6,649
3
6,64
6,649
Administrative/Other
Admin/OH 1,145
3
1,145
1,145
Public -Use Rooms
Multi -Purpose Rooms 4,399
2
343
4,056
4,399
Child/Youth Rooms 2,875
3
2,875
2,875
Senior Rooms 1,194
1
1,194
1,194
Cafe/Kitchen 1,066
1
1,0661
1,066
Common & Support Areas
Restrooms 744
3
163
581
744
Locker Rooms 3,456
1
3,45
3,456
Common Area 2,915 3 1,526 1,388 2,915
Support 2,310 91 1,162 20 944 2,310
68,678 3 48,90 6,360 6,31 3,038 4,058 68,67
With Admin/Facility Allocated to Program Space 51,977 6,759 6,712 3,229
Share of Total Allocated Space 76% 10% 10% 5%
Note: Denotes Program Space
A maximum Total Cost Development examined potential spending for operation of the proposed programs
and space. The City's current account -level structure was used to summarize these various costs. For purposes
of this report, the following accounts were used:
7100 Personnel
7200 Supplies
7300 Maintenance
7400 Services
7500 Sundry Charges
8000 Capital Outlays
9000 Financing Outlays
BAYTOWN - Recreation Center Feasibility Study 59
EQ
Q
z
a
0
W
U
z
a
Personnel costs assumed a maximum 8 full-time FTEs will be needed for center management and program
coordination. An additional 18,200 part-time hours (equivalent to 8.8 FTEs) were estimated for various
program and event labor needs throughout the year at capacity levels. These part-time hours are certainly
flexible and contingent on many factors including specific recreational program offerings, supervised activities,
etc. However, this model assumes a higher level of part-time help to foster a more conservative and credible
potential operating budget. Table 2 depicts the anticipated break down of staffing needs for the Center at
capacity. Salary and benefits costs were modelled off of pay/cost rates currently seen in the Parks and Recreation
budget trends for Baytown.
Table 2
Maximum Staffina Levels (FTF1 - Full R v.,.6 T'. --
tino
Supervisor
oRa,
l $ _doQl
Child/Yout
Admin
1.
Coordinator 1,4.Specialist
Salaries & Benefits (7100) 254,95
Supplies (7200) $86,278
$165,118
$11,22
1.�18.
82,559
$5,360
585,193
$114,00
Maintenance (7300) $31,78
$4,13
$4,105
Secretary10Facility
$42,000
Services (7400) $245,211
$31,889
$31,66
$15,234
Laborer10Full-Time FTE's 2.
PT-Hrs 5,209
Part -Time FTE's 2.51
Sundry (7500) $18,164
$2,362
$2,346
$1,128
$24,00
Subtotal Operational Costs $636,396
$214,723
$131,817
2.
$1,089,193
5,200
2,60C
2,600
2,600
18,20
2.5
1.3
1.3
1.3
g,
Total maximum annual costs are estimated to be approximately $1.12 million (See Table 3). The largest
cost drivers are Personnel and Services. As previously discussed, staffing levels, particularly at the part-time
level, are highly variable and depend on several decision factors that are difficult to anticipate until the City
develops specific program plans for operations. Likewise, Services costs are driven primarily by 3rd party
service contracts. model sought to develop a fairly high but reasonable estimate of services costs reflective of
potential needs related to program delivery, maintenance, marketing, etc. Financing Outlays are not included
in this model as funding sources and methods have yet to be determined by the City.
Table 3 is a summary of major account -level costs. Individual estimates for each sub -account level are available
in Appendix Table 1.
Table 3
aummary or maximum Gosts by Category
AC�
oRa,
l $ _doQl
Child/Yout
19191
Operations Costs
Salaries & Benefits (7100) 254,95
Supplies (7200) $86,278
$165,118
$11,22
82,55
$11,142
82,559
$5,360
585,193
$114,00
Maintenance (7300) $31,78
$4,13
$4,105
$1,975
$42,000
Services (7400) $245,211
$31,889
$31,66
$15,234
$324,00
Sundry (7500) $18,164
$2,362
$2,346
$1,128
$24,00
Subtotal Operational Costs $636,396
$214,723
$131,817
$106,257
$1,089,193
Capital Outlays (8000) $24,218
$3,14
$3,128
$1,505
$32,00
Financing Outlays 9000; $$
$
$
$
$217,87
$134,945
$107,76
$1,121,19
Total Costs $660,615
BAYTOWN - Recreation Center Feasibility Study
60
OPERATING COSTS & ALLOCATION TO PROGRAM SPACE
Methodologi,
This model uses a Capacity -to -Activity construct
to estimate pricing for space and patron usage
and resultant potential operating revenues. Many
feasibility studies use predictive models with
predetermined levels of assumed activity without
regard for space/program capacity or impacts of
variations from the underlying assumptions. While
these models are fairly easy to develop, they are
also limited in utility to the project owner in setting
goals for cost recovery or estimating the impact of
various activity levels that deviate from published
assumptions.
In contrast, a Capacity -to -Activity model avoids
predicting activity levels and instead starts by setting
upper limits on the revenue -generating capabilities of
the facility based on a combination of time and space
constraints. This empowers model users to calculate
the impact of deviations from these maximum activity
and space capacities thereby creating a realistic
picture of facility performance while avoiding the
prediction game of simply declaring a set level of
activity. Obviously, the probability of 100% capacity
usage is unrealistic so the "sliding scale" effect
helps users anticipate what -if scenarios for revenue
planning.
Several factors are developed and used to establish
a reliable Capacity -to -Activity model. The first and
most important factors are Space and Time. Space
provides constraints on patron loads. For example,
the Indoor Track can realistically hold about 25
patrons per operating hour. If the track is open for
1,943 hours a year (about 38 hours/week or 5-6
hours/day) then a maximum of 45,586 Patron -
Hours are available for use annually. If one wishes
to measure the activity impact of the track being
utilized by half of the total number of potential users
for half of the available operating time (or 25% of the
maximum capacity) that means the track can expect
12,146 Patron -Hours of usage (i.e. approximately
11 patrons using the track each hour for just under
3 hours a day, or about 33 patrons a day).
Once maximum capacity is determined, Cost
Recovery Targets are established. Cost Recovery
modelling is a means to estimate how much of a
public facility and its programs' costs should be
subsidized by the General Fund and how much
should be recovered in fee or rental revenues from
users. Most cost recovery policies also set various
cost recovery goals for different types of users.
Many communities seek only to recover direct costs
associated with programs and charge different
rates to different users based on the level of benefit
derived. Based on this concept, a youth program
participant would be charged less (high social and
public benefit, therefore higher public subsidy) than
a commercial entity renting meeting space in that
same facility (high individual benefit, therefore low
to zero public subsidy). The concept varies from
facility to facility and community to community.
In essence, Cost Recovery is simply a measure to
determine, 1) how much of program costs are to be
substantiated by revenues and how much is to be
subsidized, 2) at what activity levels revenues meet
that goal, and 3) what will be charged to various
types of users consistent with the public-private
benefit spectrum.
Users and programs with high social and public
benefit are more heavily subsidized while users
and programs with high individual benefit are less
subsidized, if at all. Baytown does not currently
have a Cost Recovery policy in place so a goal of
recovering 55-65% of total costs was used in this
specific model by setting individual program space
cost recovery goals.
Additionally, total costs will fluctuate based on activity
levels. As a result, Total Costs are anticipated to vary
as follows:
% of Maximum
% of Maximum
Anticipated
Capacity
Costs
Cost
25% Activity Level
40% of Maximum
$448,477
50% Activity Level
60% of Maximum
$672,716
75% Activity Level
80% of Maximum
$896,955
MaximumActivity
Level
Level
100% of Maximum
$1,121,193
BAYTOWN - Recreation Center Feasibility Study 61
Relevant factors include:
Targeted Cost Recovery
Targeted Activity Level for Cost Recovery
Targeted Cost Recovery — this factor refers simply to the portion of cost the City wishes to recover through user
revenues.
Targeted Activity Levels — this factor represents at what portion of maximum activity capacity the City wishes
to meet the cost recovery goal. This model, for example, assumes that 50% of the Courts costs should be
covered by revenues. It also assumes that revenues to meet these costs should be achieved at 50% of maximum
activity capacity. Higher utilization and activity levels obviously yield higher revenues.
Combined together, these two factors establish a cost per unit hour (i.e. Patron -Hours, Rental -Hours, etc) which
is essentially the price rate charged to a user for a particular space or program. 'f activity usage meets the
Targeted Activity Level at these developed price rates, the facility should meet its Targeted Cost Recovery goal.
Outcomes
Program Peak Hours were set for each of the Program Spaces in the proposed recreation center (See Table 4).
Generally, typical program peak hours are estimated to be from 3:00 PM to 8:00 PM on weekdays. Saturdays
peak hours are from 10:00 AM to 6:00 PM and Sundays from Noon to 5:00 PM. 6 holidays are anticipated
for facility closure.
BAYTOWN - Recreation Center Feasibility Study 62
Table 4
Peak Program Hours
6Holidays/Closed Days # 6
Weekday
Saturday
Sunday
Total -Operating Hours
Detailed a
Close
O
Open
Close
I
Mont
Courts
03:00 PM
08:00 P
$C
06:00 PM
12:00 P
05:00 PM
1,94
38
1
Pool
03:00 P
08:00 P
$
06.00 P
12:00 P
05:00 PM
1194
38
1
N
Track
03:00 P
08:00 P
$
06:00 P
12:00 P
05:00 P
1,94
38
1
a
Racquetball
03:00 P
08:00 P
$
06:00 P
12:00 P
05:00 P
1,94
38
1
Q
Weight & Cardio Room
03:00 P
08:00 P
$
06:00 P
12:00 P
05:00 P
1,94
38
1
0
v
Exercise Rooms
03:00 P
08:00 P
10:00
06.00 P
12:00 P
05:00 P
1,94
38
1
z
=
7
Multi -Purpose Rooms
03:00 P
08.00 P
10:00
06:00 P
12:00 P
05:00 P
1,94
38
1
W
Senior Rooms
03:00 P
08:00 P
10:00 A
06:00 P
12:00 P
05.00 P
1,94
38
1
Child/Youth Rooms
03:00 P
08:00 P
10:00
06:00 P
12:00 P
05:00 PM
1,94
38
1
Total Program Operating Hours
17,4911
334
1.4
BAYTOWN - Recreation Center Feasibility Study 62
Program space loading measures estimated how many patrons or rental uses each space can accommodate
on an hourly basis. When combined with Program Hours (based on Peak Hours) the model yields a level of
unit -hours at varying levels of activity.
As seen in Table 5, 20 patrons using the Pool space for a total of 486 hours a year yields 9,717 Patron -Hours
of pool usage annually, or about 25% of the maximum capacity for the Pool. This equates to about 186
people using the pool each week or 27 people each day for an hour each. Similarly, the Multi -Purpose Rooms
available for rent can accommodate 1 rental per hour meaning a 25% activity level yields 486 hours of rental
of this particular space annually.
These factors create a maximum potential usage capacity which then allows planners to model varying levels
of activity for their impact.
These factors create a maximum potential usage capacity which then allows planners to model varying levels
of activity for their impact.
Table 5
Program Space Capacity (Unit -Hours)
Activity Drivers
Max Load
Detailed Program pace (per gram Hrl
Courts 20 Patrons
Pool 20 Patrons
0
7,774
Patron/Rental Hrs based on Activity Levels
041 10-OkUnit-Hr
15,547 $23,321 31,095 Patron-Hrs
25%
$486 _
$486
59 -DA
972
75%
1,458
100%
1,943
23 -OA
9,717
o(s
19,434
U0A
29,151
1000 Units
38,869 Patron -Hr
38,869 Patron -Hr
972
1,458
1,943
9,717
19,434
29,151
Track
25 Patrons
$486
972
1,458
1,943
12,146
24,293
36,439
48,586 Patron -Hr
Racquetball
Weight & Cardio Room
4Patrons
$486
972
1,458
1,943
1,943
1,943
14,576
3,887
5,830
7,774 Patron -Hr
58,303 Patron -Hr
30 Patrons
$486
972
1,458
29,151
43,727
Exercise Rooms
1 Rental
$486
972
1,458
1,943
486
972
1,458
1,943 Rental -Hr
Multi -Purpose Rooms
1 Rental
486
972
1,458
1,943
486
972
1,458
1,943 Rental -Hr
Senior Rooms
15 Patrons
486
972
1,458
1,943
7,288
14,576
21,864
29,151 Patron -Hr
Child/Youth Rooms 30Patrons
Total Program HrM
486
972
1,458
1 1,943
1 14,576 1
29,151
43,727
58,303 Patron -Hr
4,37M
8,745l
13,11
17,49
When all the detailed Program Spaces are combined into their respective Categories, the Patron/Rental Hours
capacity picture comes more into focus. Table 6 illustrates the combined program activity levels based on
increments of maximum capacity. Note that the Active category includes the detailed Program Spaces of
Courts, Track, Racquet -ball, the Weight/Cardio Room, and Exercise Rooms. These activity levels were averaged
across all 5 programs to capture the capacity levels for the entire Active category which provides a more
realistic estimate of user activity based on the full suite of Active program spaces.
Table 6
Usage at Various Capacity Levels
Active
0
7,774
Patron/Rental Hrs based on Activity Levels
041 10-OkUnit-Hr
15,547 $23,321 31,095 Patron-Hrs
Pool
9,717
19,434
$29,151
38,869 Patron-Hrs
Social
486
97
$1,458
1,943 Rental-Hrs
Child/Youth
14,57
29,151
$43,721
58,3031Patron-Hrs
Seniors
7,2881
14,576l
$21,86
29,151 Patron-Hrs
BAYTOWN - Recreation Center Feasibility Study 63
N
N
Y
Q
7
a
0
U
z
a
z
W
Cost Recovery Targets were set for each Program Space (See Table 7, Targeted Cost Recovery column). These
targets were determined by the type of space and the specific customer base the program is meant to serve.
Table 7
Cost Recovery & Activity Targets
Targeted
Detailed a
Courts
Cos!
50%
Targeted Activity Lyl
50%
Pool
75%
50%
Track
50%
50%
Racquetball
750/
500/
Weight & Cardio Room
75%
50%
Exercise Rooms
75%
50%
Multi -Purpose Rooms
750/
50%
Senior Rooms
250/
500/
Child/Youth Rooms
200/
500/
Services
75%
50%
For example, Chi!d/Youth spaces cost recovery goals were established at only 20% of the allocated cost for
those spaces due to the overarching social and public benefit derived from the use of those rooms. On the
other hand, Social spaces such as the Multi -Purpose Rooms available for rent used a recovery target of 75% of
their allocated cost since these rooms are primarily for individual benefit with limited public value and having
little need for public subsidy.
Targeted Activity Levels were also established for each Program Space. These activ:ty targets determine what
level of activity is required to achieve the targeted cost recovery goal for each (See Table 7, Targeted Activity
Lvl column).
In total, approximately $266,000 of costs are anticipated for recovery at 25% activity levels up to $665,229
at maximum activity levels (just under 61%) based on the aggregated individual cost recovery goals for each
Program Space (See Table 8, Cost Recovery column).
Base Unit Costs represent the minimum necessary rate to charge per Patron or Rental Hour, Square Foot
(SF), or SF -Hour depending on the type of usage to be charged (See Base Unit Cost column in Table 8). The
Targeted Unit Cost columns illustrate the individual program space pricing adjusted for cost recovery goals
determined earlier in Table 7.
Table 8
Cost Recovery Allocations (Maximum)
Program Space Cost
Courts
Recovery Targe Per
$148,288
Base Unit Cost (@ max Activity Capacity)
Operating H Per SF -H Per -
$7 $ $0.004 $3.82
$15
Target Unit Cost
$15 $0.00
Per Unit -Hr
$B Patron-Hrs
Pool
$163,40
$6
$28
$0.014
$4.20
$16
$5
$0.02
$8 Patron-Hrs
Track
$48,163
$25
$8
$0.00
$0.99
$5
$15
$0.00
$2 Patron-Hrs
Racquetball
$22,24
$11
$T2
$0.00
$2.86
$2
$2
$0.01
$61atron-Hrs
Weight & Cardio Room
$101,498
$52
$12
$0.006
$1.74
$10
$2
$0.01
$3Potron-Hrs
Exerclse Rooms
$77,041
$4
$1
$0.00
$39.6
$7
$2
$0.01 A
$79Rental-Hrs
Multi -Purpose Rooms
$53,06
$2
$12
$0.006
$27.31
$5
$2
$0.01 2l
$55 Rental-Hrs
Senior Rooms
$14,40
$7—
$12
$0.00
$0.49
$15-$2
$0.012[$1
Patron-Hrs
Child/Youth Rooms
$53,881
$28
$T
$0.01 q
$0.92
$55
$3
$0.01
$2 Patron-Hrs
BAYTOWN - Recreation Center Feasibility Study 64
When these Unit Costs are summarized into their assigned categories and multiplied times their respective
activity levels found in Table 6, the following rate schedule and anticipated revenues are produced (See Table
9). Note that all rates are rounded to the nearest dollar resulting in small impacts on Revenue projections
Table 9
Potential Revenues at Varying Activity Levels
Rate per Hour
Patro Renta
Active -Pool $2
Patron/Rental Revenues based on Activity Levels
0 0 01000
$173,307 $346,614 $519,921
$693,228
Social
$55
$26,534
$53,069
$79,603
$106,138
Child/Youth $2
$26,940
$53,881
$80,821
$107,762
Seniors $1
Total RevenueM
$7,2021
$14,40 1$21,601
$28,80
$233,98 $467,9681 $701,95
$935,935
Example #1 — 19,434 Patrons using the Active and pool program spaces at $20 per person results in over
$346,614,000 in revenues for that specific space. This activity level of 25% is the equivalent of only 57 patrons
using the Active program spaces each day Monday through Saturday.
Example #2 - Social program space such as the Multi -Purpose Rooms rented for 18-19 hours per week at $55
per hour yield over $53,000 in revenues annually.
Detailed pricing tables for Activity Day Passes, Membership Passes, Single -Use Day Passes, and Room Rental
Rates are included in Appendix Table 2.
The overall budget develops in Table 10 depicting targeted Cost Recovery occurring just below 50% of activity
capacity. This equates to program space being used by half of the patron capacity limits at the rates shown in
Table 9 to achieve both targeted Cost Recovery. Anticipated General Fund subsidies based on this model are
between $185,259 and $214,494 annually.
Ln
Additional programming of the remaining operating hours can assist with substantially improving revenues. a
The mix of membership and day -use patrons is crucial to meeting these model revenue targets, so diverse Q
and relevant programming coupled with sound relevant and consistent marketing is a necessity for facility Lu
P 9 9 p 9 tY tY u
managers. Finally, controlling costs to match commensurate activity levels is imperative to ensuring any General
Fund subsidies remain manageable. w
BAYTOWN - Recreation Center Feasibility Study 65
Table 10
Summary Master Budget @ Various Activity & Cost Levels
Activity Levels @ % of Max Capacity -
2LOA
5040
75%IN-OA
118,063
Activity Level
100,817
300,000
Revenues $701,951
$1,975,500
(Patrons or Rental Hrs) patrons
57,817]
78,709
118:063
157,418
Rental Hrs
486;
$972.
1,458
1,943
Revenues Usage Fees
g
$207,449
$414,898
$622,348
$829,79
Rentals
$26,534
$53,069
$79,603
$106,138
Total Revenues
$233,984
$467,967
$701,951
$935,93
Total Costs
$448,47
$672,71
$896,955
$1,121,19
Net Revenue
$(214,494)
$(204,749)
$(195,004)
$(185,259)
Cost Recovery Target
$266,092
$399,137
$532,183
$665,229
% of Cost Recovery Goal
88%
117%1
132%
141%
When compared to peer facilities in surrounding commun''ies, activity levels of 75% of maximum capacity and
at competitive or superior pricing for patrons yields comparatively positive finai cial performance (See Table
11). Cost structures for these facilities also differ primarily because of program focus and scale. For example,
Mont Belvieu spends over $1.2 million on Personnel costs operating the Eagle Pointe facility. However, it
also charges significantly more than a Baytown recreation center would necessarily charge. Transfers of over
$580,000 subsidize the operation of the Eagle Pointe facility. Detailed budget data for Pearland's Recreation
Center has been difficult to obtain but estimated usage and cost data indicate a high capacity, high cost facility
with substantial subsidy effect for patrons.
Table 11
Comparison to Cohorts
Annual Patrols 5°/n ActiviW
MontIv'
Port
p earlan
118,063
200,057
100,817
300,000
Revenues $701,951
$1,975,500
$553,180
$1,200,00
Total Costs $896,955
$2,848,794
$954,016
$2,102,125
$(873,294)
$(400,836)
$(902,125
Net Revenue $(195,004)
Detailed budgets for each activity and cost level are 'ncl-uded n Appendix Tables 3a -3d.
BAYTOWN - Recreation Center Feasibility Study 66
Table AT -1
Detailed Costs
7100Personnel
121,011
Personnel - Wages
71002
Regular Wages
71003
PT Wages
71009
OT Wages
Subtotal - Personnel Wages
onnel - HR OH
4,245
71021
Health Insurance
71022
TMRS
71023
FICA
$60,949
Workers
71028
Compensation
71041
Allowances
9,161
Subtotal - HR OH
SubTotal - Personnel Services (7100)
7200Supplies
5,159
72001
Office Supplies
72002
Postage Supplies
72004
Printing Supplies
72007
Wearing Apparel
72019
Supplies for Resale
72021
Minor Tools
546
Cleaning/Janitorial
72026
Supplies
72031
Chemical Supplies
72032
Medical Supplies
$21,61
Educational
72041
Supplies
$82,559
Computer
72045
Software
SubTotal - Supplies (7200)
7300Maintenance
282
73001
Land Maintenance
394
Building
73011
Maintenance
3,784
Recreation
489
Equipment
73013
Maintenance
197
Streets/Sidewalks/
73025
Curbs
73027
HVAC Maintenance
195
Electrical
73028
Maintenance
984
Furniture/Fixtures
73041
Maintenance
Active Psol Social
$252,86A
121,011
65,927
32,963
32,963
$159,479
55,492
51,994
25,997
25,99
12,200
4,245
3,978
1,989
1,989
$424,544
$180,747
$121,898
$60,949
$60,94
70,271
33,629
18,321
9,161
9,161
39,573
18,938
10,318
5,159
5,159
31,225
13,294
8,966
4,483
4,483
18,328
7,803
5,262
2,631
2,631
1,253
546
354
177
177
$160,650
$74,210
$43,220
$21,610
$21,61
$585,193
$254,957
$165,118
$82,559
$82,55
6,000
4,541
591
586
282
4,000
3,027
394
391
188
5,000
3,784
492
489
235
2,000
1,514
197
195
94
2,000
1,514
197
195
9
10,000
7,568
984
977
47
75,000
56,762
7,382
7,330
3,526
2,000
1,514
197
195
9
6,000
4,541
591
586
282
2,00
1,514
197
195
9
$114,00$86,278
$11,220
$11,142
$5,360
6,000
4,541
591
586
282
12,000
9,082
1,181
1,173
564
BAYTOWN - Recreation Center Feasibility Study
4,541
591
586
282
4,541
591
586
282
2,270
295
293
141
2,270
295
293
141
2,270
295
293
141
67
V)
J
z
0
U
z
W
r
Category Item Description
Total
Active
Pool
Social
Machinery;
Equlpment
73042 Maintenance
3,00
2,270
295
293
141
SubTotal -Maintenance (7300)
$42,00
$31,787
$4,134
$4,105
$1,975
7400 Services
74001 Communication
12,000
9,082
1,181
1,173
564
74002 Electric Service
100,000
75,682
9,842
9,773
4,702
74005 Natural Gas
18,000
13,623
1,772
1,759
846
74011 Equipment Rental
6,000
4,541
591
586
282
74021 Special Services
170,000
128,660
16,732
16,615
7,993
74036 Advertising
6,000
4,541
591
586
282
Education &
74042 Training
6,000
4,541
591
586
282
74071 Association Dues
6,OOC
4,541
591
586
282
74123 Instructor Fees
SubTotal - Services (7400)
$324,OOC
$245,211
$31,889
$31,666
$15,234
7500Sundry Charges
75001
24,000
18,164
2,362
2,346
1,128
75002
_
75003
SubTotal - Sundry Charges (7500)
$24,004
$18,164
$2,362
$2,346
$1,128
Total - Operating Expenditures
$1,089,1931
$636,396
$214,723
$131,817
$106,25
8000 Capital Outlays
Furniture/
Equipment
80001 <$5,000
5,000
3,784
492
489
235
Furniture/
Equipment
8000X1 >$5,000
5,000
3,784
492
489
235
Other
83039 Improvements
20,000
15,136
1,968
1,955
940
Machinery &
84042 Equipment
2,000
1,514
197
195
94
SubTotal - Capital Outlays (8000)
32,00
24,218
3,149
3,128
1,505
Financing
90000utlays
900X1
900X2
SubTotal - Financing Outlays (9000)
$
$
$_
Total - Non -Recurring Expenditures
$32,000
$24,218
$3,149
$3,128
$1,505
Total - Maximum Annual Expenditures
$1,121,193
$660,615
$217,872
$134,945
$107,76
Low Range
$448,477
$264,246
$87,149
$53,978
$43,105
$396,369
$130,723
$80,967
$64,65
Low -Mid Range
$672,716
$528,492
$174,298
$107,956
$86,209
High -Mid Range
$896,955
$660,615
$217,872
$734,945
$107,762
High Range $1,121,193
BAYTOWN - Recreation Center Feasibility Study 68
Table AT -2
Pricing Table
BAYTOWN - Recreation Center Feasibility Study
Active & Pool
Program Space
Activity Day Passes
Individual
$20
Youth
$13
Family
$45
Membership Passes (Annual)
Individual Membership
$252
Couples' Membership
$403
Family Membership
$604
Single -Use Day Passes (per Hr)
Individual
Youth
Courts
$13
$7
Pool
$6
$3
Track
$3
$2
Racquetball
$10
$5
Weight & Cardio Room
$6
$3
Exercise Rooms
$
$3
Multi -Purpose Rooms
$4
N/A
Senior Rooms
$1
N/A
Child/Youth Rooms
N/
$2
Full Room Rentals
per Hr
Indoor Court (Multi -Use) #1
$79
Indoor Court (Multi -Use) #2
$79
Racquet Ball Courts
$27
Weight & Cardio Equip Room
$121
Group Exercise Room
$67
Group Exercise (Dance)
$12
Indoor Track
$58
Teen Game Room
$19
Childcare
$15
Pool - Child & Adult
$72
Pool - Multi -Purpose Room
$5
Structured Play
$21
Multi -Purpose Room
..__.. ....................._...................................................................................
$45
_ .. .
Senior's Game Room
$16
BAYTOWN - Recreation Center Feasibility Study
Table AT -3a
Master Budget Detail (25% of Capacity, 40% of Max Costs)
Table AT -3b
Master Budget Detail (50% of Capacity, 60% of Max Costs)
Patron or Rental Hours
Active -Pool
Social Chi Y
Total Revenues @ 50% Max Activity
Patron or Rental Hours
17,491
1 4861 21,864 39,84
Total Revenues @ 25% Max Activity
$173,30
$26,53
$34,14
$233,98
Operations Costs
Salaries & Benefits
252,045
$49,535
49,535
Salaries & Benefits
168,03C
$33,024
33,024
234,077
Supplies
$38,999
$4,457
$2,144
$45,60
Maintenance
$14,368
$1,642
$79
$16,80
Services
$110,840
$12,666
$6,094
$129,60
Sundry
$8,21 C
$938
$451
$9,60
$52,727
$42,503
$435,677
Subtotal Operational Costs $340,448
Capital Outlays
$10,947
$1,251
$60
$12,80
Financing Outlays
$
$
$
$
Total Costs @ 40% of Max Costs
351,3951
53,9781
43,1051
448,47
Net Revenues
$(180,478)
$(27,898)
$3,62
Net Revenues
$(178,088)
$(27,444)
$(8,962)
$(214,494)
Cost Recovery Target
$326,325
$31,841
$40,971
Cost Recovery Target
$217,55
$21,228
$27,314
$266,092
Cost Recovery Achieved
80%
125%
1259
88%
Table AT -3b
Master Budget Detail (50% of Capacity, 60% of Max Costs)
Patron or Rental Hours
Active Social Child/Youth
34,9821 972: 43,72
TSIw
79,681
Total Revenues @ 50% Max Activity
$346,61
$53,06
$68,28
$467,96
Operations Costs
Salaries & Benefits
252,045
$49,535
49,535
351,11
Supplies
$58,499
$6,685
$3,216
$68,40
Maintenance
$21,552
$2,463
$1,185
$25,20
Services
$166,260
$19,000
$9,141
$194,40
Sundry
$12,3116
$1,40
$67
$14,40
$79,090
$63,754
$653,51
Subtotal Operational Costs $510,671
Capital Outlays
$16,421
$1,87
$903
$19,20
Financing Outlays
$
$
$
$
Total Costs @ 60% of Max Costs
527,09
80,96
64,65
672,71
Net Revenues
$(180,478)
$(27,898)
$3,62
$(204,749)
Cost Recovery Target
$326,325
$31,841
$40,971
$399,13
Cost Recovery Achieved
106%
167%
167%
117
BAYTOWN - Recreation Center Feasibility Study 70
Table AT -3c
Master Budget Detail (75% of Capacity, 80% of Max Costs)
Patron or Rental Hours
Active
52,4731
Social
1,4581
Child/Youth
65,591
19121
119,521
Total Revenues @ 75% Max Activity
$519,921
$79,60
$102,42
$701,951
Operations Costs
Salaries & Benefits
336,060
$66,047
66,047
468,155
Supplies
$77,998
$8,913
$4,288
$91,200
Maintenance
$28,736
$3,284
$1,580
$33,60
Services
$221,680
$25,333
$12,187
$259,20
Sundry
$16,421
$1,87
$903
$19,200
$105,454
$85,006
$871,355
Subtotal Operational Costs $680,895
Capital Outlays
$21,894
$2,502
$1,204
$25,600
Financing Outlays
$
$
$
$
Total Costs @ 80% of Max Costs
702,790
107,95
86,20
896,95
Net Revenues
$(182,869)
$(28,353)
$16,21
$(195,004
Cost Recovery Target
$435,101
$42,455
$54,62
$532,18
Cost Recovery Achieved
119%
188%
188%
132°/
Table AT -3d
Master Budget Detail (100% of Capacity, 100% of Max Costs)
Patron or Rental Hours
Active
69,963
Social
1,9431
Child/Youth
87,45
IQw
159,361
Total Revenues @ 100% Max Activity
$693,2281
$106,138
$136,56
$935,93
Operations Costs
Salaries & Benefits
420,075
$82,559
82,559
585,193
Supplies
$97,498
$11,142
$5,360
$114,00
Maintenance
$35,920
$4,105
$1,975
$42,00
Services
$277,100
$31,666
$15,234
$324,00
Sundry
$20,526
$2,346
$1,128
$24,000
$131,817
$106,257
$1,089,193
Subtotal Operational Costs $851,119
Capital Outlays
$27,368
$3,128
$1,505
$32,000
Financing Outlays
$
$
$
$
Total Costs @ 100% of Max Costs
878,48
134,94
107,76
1,121,19
Net Revenues
$(185,259)
$(28,807)
$28,80
$(185,259
Cost Recovery Target
$543,876
$53,069
$68,28$665,22
Cost Recovery Achieved
127%
200%
200%
141
BAYTOWN - Recreation Center Feasibility Study 71
Ln
N
z
O
U
7
z
w
Market Analysis
KEY RESOURCES & ACTIVITIES - The Recreation Center and its programs in the marketplace
Key Resources
Key Resources refer to the assets which bring value to customers. In this particular case, the recreation center
itself is the prime resource and value addition for residents of Baytown. Given that the vast majority of recreation
centers are the exclusive domain of public entities, the probability of a recreation center offering coming from
any entity other than the city is very low which yields significant opportunity to capture resident demand
for space and programs. Other than YMCA/YWCA and some church facilities, municipal recreation centers
occupy a unique space in the recreational and social marketplace given their, 1) availability of open, flexible,
and usable space, 2) at a scale sufficient to capture a wide variety of programs, and 3) with activity offerings
for a broad and diverse audience.
The Key Resource in the recreation center business model is certainly the new recreation center's location,
design, site, and size. Given the dearth of large-scale, public, and flexible spaces in Baytown, the new recreation
center is well-positioned to house relevant and desired programs/activities with little competition related to size
or capacity.
+tib'. - ,•
May olrSO minu/e drive Ai ne rod us -
How effectively this space captures programs and activities valued by the public will be essential to the success
of the recreation center. As a result, the Resource itself (the new recreation center) must be appropriately flexible
and scalable to adequately capture and hold a variety of activities interesting to customers and do so over a
relatively long period of time. At its essence, this means the recreation center as a structure is a "Form follows
Function" design with the form itself being key to hosting and facilitating those various functions.
Several comparable facilities were evaluated as points of comparison with the proposed Baytown recreation
center. These facilities vary in size and age but offer similar amenities as those being considered.
BAYTOWN - Recreation Center Feasibility Study 72
Existing Recreation Facilities
10 recreation centers in 5 surrounding communities were evaluated for size, program offerings, pricing, and
other attributes. These recreation centers included -
Facility
city
Size (SF)
Year Built/Upgraded
Pearland
Pearland
105,117
2010
Eagle Pointe
Mont Belvieu
67,000
1999/2018
Gilruth Fitness
Clear Lake
48,000
Unknown
Clear Lake City
Clear Lake
47,157
1963/1988
La Porte
La Porte
35,000
1961
O'Dell Harrison
Pasadena
2,800
Unknown
Golden Acres
Pasadena
2,300
1962
Strawberry
Pasadena
1,827
Unknown
Peter C. Fogo
Pasadena
1,624
1960
Rusk
Pasadena
880
Unknown
The most relevant comparable facilities are those in Mont Belvieu, Pearland, La Porte, and the Clear Lake
City recreation center. Amenities in these facilities include a mix of offerings closely matching the program
anticipated for Baytown's potential center. For example, Eagle Pointe in Mont Belvieu has two basketball courts,
2 racquet -ball courts, a lap pool, locker rooms, and banquet/meeting rooms. Pearland offers almost identical
amenities plus an elevated indoor track. The Clear Lake City recreation center features two basketball courts
and an indoor pool with event rooms and fitness facilities. La Porte's recreation center is also equipped in much
the same fashion but on a smaller scale and in an older facility than the other centers.
All of these comparable recreation centers offer membership and non-resident pricing for various programs
with pricing breakpoints for age, family, resident, and annual vs. single -use customer attributes. The highest
cost facility was Eagle Pointe with costs of $640 to $900 annually (offered under 6 -month agreements) or
monthly memberships of $65 - $212 per month. The least expensive facility was La Porte but it is also the
smallest and oldest of the comparable cohort.
Facility
city
Resident
Non -Resident
Pearland
Pearland
$330-$660
$495-$990
Eagle Pointe
Mont Belvieu
$640-$900
$640-$900
Clear Lake City
Clear Lake
$104-$456
$130-$570
La Porte
La Porte
$94-$144
$178-$288
Average
$292 -$540
$361 -$687
BAYTOWN - Recreation Center Feasibility Study 33
N
J
Q
L
Q
0
V
Q
L
w
i
W jl
Eagle Pointe Recreation Complex
Location: 12450 Eagle Poinfe Dr, Mont Belvieu, TX
City: Mont Belv eu,Texas
Population: 5,946
Year Built: 1999, renovated in 2018
Renovation Cost: $10 million
Size: 67,000 square foot
Membership Rate: $640-$900
Amenities:
Indoor
• 2 Basketball courts
• 2 Racquet -ball courts
• 4 Outdoor tennis courts
• 1 Heated indoor lap pool
1 Group class room
• 1 Cycling room
Restaurant
• 1 Tanning salon
• 2 Locker rooms
• Body cryotherapy room
0 2 Locker rooms
• 2 Banquet rooms
Outdoor
1 Golf course
iQ
} • 1 Pavilion
• Outdoor playground
o ° 0.5 mile nature and jogging trail
U • 1 Outdoor wave pool
_ • 2 Event room in golf course
7
iu
WN
74
0
ca
U
a
w
LU
Pearland Recreation Center & Natatorium
Location: 4141 Bailey Rd, Pearland, TX 77584
City: Pearland ,Texas
Population: 119,700
Year Built: 2010
Construction Cost: $4,427,368.67
Size: 107,000 square foot
Membership Rate:
Resident $330-$660/year
Non -Resident $495-$990/year
Amenities:
• 2 Basketball courts
2 Multi-purpose rooms
• 1 Kitchen
■ 2 Racquet ball courts
■ 1 Cardio and weight room
• 1 Dance & aerobics room
• 1 Kids roorn
• 1 Competition gym
• Elevated indoor track
• 1 Meeting room
• 1 50 Meter pool
• 1 Activity pool with zero depth entry
i . `: � - .4 - h
110
75
N
N
}
J
Q
z
a
0
w
V
z
Q
w
Clear Lake City Recreation Center
�ocat:on: 16511 Diana Ln, Houston, TX 77062
City: Clear Lake,Texas
Populat'on: 1,194
Year Built: 1963, 1988
Size: 47,157 square foot
Membership Rate.
Resident $104-$456; year
Non -Resident $130-$570/year
Amenities:
Indoor
• 1 Gymnasium
• 1 Fitness center
e 4 Event rooms (two with kitchens)
■ 1 Heated pool
Outdoor
• 1 lap pool
• 1 Slide pool
• 1 Spray pad
• 4 Tennis courts
how
It l-
i
BAYTOWN - Recreation Center Feasibility Study
Gilruth Fitness Center
C
Location: 16511 Diana Ln, Houston, TX 77062
City: Clear Lake,Texas
Population: 1,194
Year Built: 1964, renovated and expanded in 1988
and 2004
Size: 48,000 square foot
Membership Rate:
Nasa Affiliated $239-$365/year
Non-Nasa Affiliate (limited program) $114/year
Amenities:
Indoor
• 1 Gymnasium
• 1 Cycling room
■ 1 Multi-purpose room
• 1 Fitness center
• 1 Exercise studio
• 2 Locker rooms
• Cafe & food service
• ShopNASA retail store
Outdoor
• 2 Pavilions
• 1 Soccer field
• 1 Youth baseball field
• 3 Softball fields
• 1 Discgolf course
N•- 1
BAYTOWN - Recreation Center Feasibility Study
N
N
Q
Z
Q
W
U
7
Q
7
W
La Porte Fitness Center
Location: 1322 S Broadway st, La Porte, TX 77571
City: La Porte,Texas
Population: 35,086
Year Built: 1961
Size: 34,975 square foot
Membership Rate:
Resident $94-$144/year
Non -Resident $178-$288/year
Senior rate available
Amenities:
• 1 Racquet -ball court
• 1 Aerobic/multi-purpose room
• 1 Full-size gymnasium
• Indoor Heated Lap Pool
• Locker Rooms with Shower
• 1 Volleyball court
e Cardio and weights room
a Sauna room
BAYTOWN - Recreation Center Feasibility Study 78
Golden Acres Recreation Center
Location:5001 Oak Pasadena, TX 77503
City: Pasadena,Texas
Population: 153,351
Year Built: 1962
Size: 1,551 square foot
Rental Rate:$150/4 hours
Amenities:
Indoor
• 1 Multi-purpose room
Outdoor
■ Jungle gym
• Playground
• Picnic shelter
■ Half basketball court
• Bike Racks
O'Dell Harrison Recreation Center
Location:415 Delta St, Pasadena, TX 77506
Year Built. 2012
Size:2,880 square foot
Free membership pass for citizens
Rental Rate: $250,14 hours
Amenities:
Indoor
• 1 Game roorn
• 1 Multi-purpose room
Outdoor
• 1 Pavilion with picnic area
• 2 Baseball backstops
• 2 Basketball courts
• 1 Swimming pool
• 1 Gazebo
• Walking and running trail
m
BAYTOWN - Recreation Center Feasibility Study 79
Peter C. Pogo Recreation Center
Location:914 Hart St, Pasadena, TX 77506
Year Built: 1960
Size: 1,624 square foot
Amenities:
Indoor
• 1 Computer lab
• 1 Game room
• 1 Event hall
• Outdoor
• 1 Swimming pool
• 1 Playground
• 1 Pavilion
• Walking trail
Rusk Recreation Center
Location: 708 Witter Pasadena, TX 77506
Size: 880 square foot
Amenities:
Indoor
• 1 Multi-purpose room
• 1 Game roorn
• Outdoor
• 1 Playground
} • 1 Pavilion
Z • Walking trail
Q
O
Strawberry Recreation Center
Q
w Location: 2900 Lafferty Pasadena, TX 77502
Size. 1,827 square foot
Amenities:
Indoor
• 2 Multi-purpose rooms
• Outdoor
• 1 Pavilion
• 1 Water park
• 1 Playground
• 15 Tennis courts
• 5 Diamond fields
• Exercise equipment
BAYTOWN - Recreation Center Feasibility Study 80
Key Activities and Attributes
To understand the broader marketplace for activities
and programs in the region, this study examined
several activities and programs within a 30 -minute
drive -time radius of downtown Baytown. These
categories matched interests expressed by City Staff
and shared public input, and as found in trends
regarding community/recreation center markets
generally.
The 30 -minute drive -time study radius was
determined to be appropriate for several reasons.
First, the recreation center will primarily serve
current and future residents of Baytown. Second, the
30 -minute drive -time zone captures most potentially
relevant community segments both in and around
Baytown, as well as facilities in surrounding
communities. Finally, this study area ensures that
facilities with programs similar to those offered by a
potential recreation center are captured in order to
fully understand current capacity in the marketplace.
Consequently, the study area limits provide a relatively
uncluttered and accurately coherent picture of truly
competitive program/activity offerings relevant to
the new recreation center in Baytown.
The following Activities were examined in the study
area:
• Gym/Weightlifting
• Aerobics/Cardio
• Tennis
• Pickle Ball
• Basketball
• Indoor Track
• Futsal
• Indoor Soccer
• Rock Climbing & similar activities
Each of these Activities also contained an array of
attribute metrics to further evaluate the findings for
relevance to the study. For example, in the Gym/
weightlifting and Aerobics categories, the study
searched for attributes such as ownership type
(public, non-profit, private), member -restricted, age
targets/restrictions, operating hours, and capacity
were evaluated.
Findings
A total of 89 Activity "hits" were found in 64 total
facilities in the defined study area. Obviously, many
of the Activities are co -located in the same facilities.
For example, all Aerobics/cardio fitness and Gym/
weightlifting program offerings were located in just
38 facilities.
The 4 largest Activities included:
Activity Category
# of Programs in
Study Area
Aerobics/Cardio
32
Basketball
25
Gym/Weightlifting
21
Tennis
11
All other categories had no more than 1 facility
offering any similar or relevant programs in the
study area.
Half of the facilities found were private commercial
enterprises with a mix of gymnastics, martial arts,
CrossFit, or paid gym types of businesses. In fact, in
the Aerobics/Cardio category, CrossFit clubs made
up 9 of the 32 facilities offering this activity. Of the
32 public facilities, the vast majority were either
schools, public parks, or existing recreation centers
in other communities.
Facility Type
# in Study Area
Public/Private School
9
Public Parks
11
CrossFit
9
Recreation Centers
5
Paid Gyms
10
Aerobics/Yoga Studios
4
Martial Arts Studios
5
Dance/Gymnastics Studios
4
Other
7
BAYTOWN - Recreation Center Feasibility Study 8u'
N
J
Q
7
Q
W
U
Z
Q
w
Only basketball and tennis were offered free of charge at any location and these facilities were predominantly
public parks. A total of 4 facilities offered any sort of childwatch/childcare services, each with fees associated.
Activity Category
# of Programs in
Study Area
Free?
Childwatch?
Aerobics/Cardio
32
0
4
Basketball
25
8
2
Gym/Weightlifting
21
0
4
Tenn's
11
2
1
Indoor Track
1
0
1
Futsal
1
0
0
-ndoor Soccer
1
0
0
Rock CI'mbing
1
0
0
KEY ACTIVITY FINDINGS SUMMARY:
1. Given the size and diversity of Baytown and its immediate surroundings, there is a shortage of capacity
for some of the more beneficial and popular activity categories.
2. Where certain activities were more abundant, almost all of those targets in the study area were private
facilities and somewhat inaccessible to lower and middle income families with limited disposab e
income.
3. Space for youth, adult learning, and senior activ't'es were very limited outsize o' ex st-ng o ganized
programs in schools or churches.
4. Senior activities are limited primarily to living centers and churches.
BAYTOWN - Recreation Center Feasibility Study
82
CUSTOMER SEGMENTS - Who are our customers?
Trends in the Study Area
This market study altered the study area to a 10 -mile radius to capture the basic demographic and lifestyle
behaviors of Baytown residents relevant to a potential recreation center. Certain health attributes were examined
on a county -wide basis (Chambers County) as this data is only available by county. The study area radius
encompasses 235,869 people of which about 77,000 (32.6%) live in Baytown.
This portion of the study focused on a series of basic attributes of potential recreation center patrons based
in lifestyle choices, economic status, and a variety of social attributes. While the new recreation center will
certainly be available and accessible to all residents of Baytown, each amenity in the recreation center will
necessarily cater to a specific set of interests (Customer Segments) unique to a variety of people and proffer a
different Value Proposition to each.
Using ESRI lifestyle data aggregated from the US Census Bureau, CDC, Department of Health & Human
Services, and several other federal and non-profit agencies including the Robert Woods Johnson Foundation,
we reviewed several attributes of residents in the study area to assess linkage to potential programs and
space needs as well as understand the potential market for substitution or complementary offerings to existing
lifestyles that add value or reduce risk in residents' lives.
A few concepts are important to examine:
1. Substitution opportunities are those offerings
which attract a customer or patron from a
current channel for behavior to another.
An example may be installation of formal
walking trails as a substitution for walking
on open streets.
2. Complementary opportunities are those
which add value or variety to a common
behavior. An example may be providing
reading spaces in a community garden as a
complement to seniors currently engaged in
high levels of reading activity
3. Access opportunities are those which provide
a customer an opportunity they may not
otherwise have due to cost, location, or other
roadblocks.
The following attribute layers were evaluated to
understand what challenges or opportunities exist
within the community a recreation center could help
alleviate or leverage on behalf of Baytown residents.
ESRI Lifestyle Attributes Community Recreation Center
Attribute Later
Linkage to Community Center
Median Income
Economic mobility
-Ability to pay
Disposable Income
Economic mobility
Ability to pay
Health Care Spending
Complementary opportunities
Risk & cost management
Complementary opportunities
Child Care Spending
Risk & cost management
Substitution opportunities
Economic mobility
Social Vulnerability Index
Transportation access
Access opportunities
Regularly Exercise
Complementary opportunities
Substitution opportunities
BAYTOWN - Recreation Center Feasibility Study 83
N
N
J
¢
z
0
V
z
z
w
Each of these lifestyle attributes develop meaning
and informational power when used in conjunction
with other attributes. The market conclusion from
these observations yields an understanding that
complementary programs/facilities that add value to
familyand individual well-being, reduce costs, or help
mitigate health risks, are attractive offerings that the
market will generally respond to. Meanwhile, areas
of low income and low healthcare spending indicate
a need for programs which can help those residents
but may bring access and affordability issues into
play. Ensuring the Center provides relevant and
useful responses to the needs and wants of major
customer groups is vital to the Center's long-term
success.
Findings
Trends Summary:
1. The study area includes a varied socio-
economic spectrum which inherently
creates multiple market segments while
simultaneously sharing intersectional
attributes related to affordability and ability
to pay.
This mix illustrates an overall market of
residents who are both underserved and yet
have the ability to pay nominal amounts for
programs and activities while also showing an
interest in such opportunities.
2. The study area indicates a broad and strong
commitment to fitness and wellness across
income brackets. Areas where interest
is weakest also happen to be the most
underserved in terms of capacity, ability to
pay, and mobility for which a new recreation
center would provide a door to access
not currently available or met by existing
facilities.
3 Programs and activities focused on families
are in high demand and need across a
sufficient volume and diversity of residents.
4. Seniors aged 55+ have substantial needs not
currently being met in the marketplace with
commensurate opportunities for recreation
and wellness programming.
BAYTOWN - Recreation Center Feasibility Study
Access & Ability to Pay
Targeted Metric
Assess study area residents' financial access to
existing fee-based programs as well as their ability to
absorb small participation fees in a new recreation
center.
Findings
The study area includes a wide range of economic
or workstyle classes. However, Baytown specifically
lags cohort communities and Chambers County at
large in median household income. The median
household income in Baytown is just under $47,000
per year while the county as a whole is over $80,000.
Unemployment rates also tend to be higher in
Baytown than in surrounding communities and
the county. This disparity is readily apparent in the
neighborhoods most closely located to the potential
recreation center.
As expected from income data, poverty rates in
Baytown are higher than average at between 16-
17%. However, almost 63% of Baytown residents
own their home which is an encouraging counterfact
to some of the more troubling data. Importantly, over
29% of Baytown residents are under the age of 18
and 58% of individuals in the study area are under
the age of 40. Graduation rates are a 5-7 points
lower than other area schools but this is surprisingly
small margin given underlying economic conditions.
Baytown and many of its surrounding communities
are young and possessing lower than average
income but home ownership is fairly high and
stable with other indicators of health and childcare
spending showing positive trends of self actualization
and commitment to betterment. Financial access
to private gyms and programs are severely limited
for a large segment of Baytown. Consequently, a
reasonably priced membership and variety of free
programming at a potential recreation center would
find a market that is not currently being served but
readily available to participate.
84
Conclusion. Median and disposable household
income attributes positively indicate two major
conclusions - 1) income distribution throughout the
study area is sufficient to attract paying patrons for
select programs that assist with cost re -capture, and
2) families of lower household income are sufficient
in number and proximate in location to make the
offerings of a robust recreation center very attractive
with a high probability of level of substantial usage.
The presence of a Community recreation center will
definitively create access where it currently does not
exist. When combined with population data for the
area, we conclude that a recreation center serving
all economic segments of the population is highly
viable. Program offerings will be a primary factor in
driving customer participation.
Baytown_Health
Baytown - Cl
N
2018 USA Adults That
Exercise Regularly
Tract
is 134 - 171 (H!ghest
Potential)
�]
119-134
r_ 110 - 119
90 - 110 (Average
Potential)
81-90
66-81
0 - 66 (Lowest
Potential)
Fitness and Wellness
Targeted Metric
Assess study area residents' commitment to general
physical health and well-being. Measures of adults
who exercise regularly indicates interest in non -
organized and formal exercise programs as well as
estimate the potential need for safe, accessible, and
interesting walking and exercise activities
Findings
Baytown has an average potential for adult exercise
according to ESRI lifestyle data. Some areas to the
far west and southeast of the city have lower than
average potential and these findings correlate closely
with lower economic standing as well as medium to
high levels of childcare and healthcare spending.
In the overall study area, we find that 5-6% of
individuals have participated in regular aerobics or
weightlifting activities in the last 12 months with 17%
walking, hiking, biking, or running for exercise. Over
49% of households in the study area have walked for
exercise in the last 12 months and 27% have jogged
for exercise in the same time period.
:.
We
i
�
..� ! Hili -•
���
V.
..
!
r
�
i
City of Houston, Texas Parks & Wildlife, EsH, HERE, Garmin, USGS, NGA, EPA, USDA, NPS I Esri I Esri, GfK MRI
BAYTOWN - Recreation Center Feasibility Study 85
The majority of the study area indicates average
market demand for regular and formal exercise
programs compared to the US as a whole. The
areas showing the highest demand in the northern
sections of the City and study area also happen to be
the best served by existing formal fitness programs
or facilities as cost and accessibility generally are
less of a barrier. Lower income areas represent
lower demand but with large segments of these
lower middle income households indicating almost
average market potential.
Conclusion. There are substantial numbers of
residents who already indicate interest in fitness and
exercise with or without formal fitness programs in
place. As discovered in other assessments, the variety
of income levels in the region present opportunity
for crafting fitness opportunities that complement
existing market offerings and provide substitute
for programs that currently may be marginal or
infrequent in use for some residents due to cost or
other barriers.
Finally, lack of access to fitness programs/facilities in
the heart of Baytown coincide with highly underserved
communities who have medium to average levels
of market demand for exercise opportunities and
match well with the proposed site location of the new
recreation center.
Family Markets
Correlating Healthcare Spending, Median/
Disposable Income, and Childcare Spending
attributes provide us deeper and more meaningful
insight than would be provided by each snapshot
on their own. High levels of Healthcare Spending
usually correlate to higher income levels as
Healthcare is a normal economic good (i.e.
spending increases when income increases).
However, when comparative income levels in one
area are lower than an adjacent area yet healthcare
and childcare spending remains on par between the
two, the resulting assessment is that such an area
encompasses usually younger, growing families who
are working and are insured, but have marginal
financial stability. The market behavioral conclusion
indicates financially responsible households with
an interest in their health and a willingness to
spend time, money, and/or energy in maintaining
good health. Yet, such families are also financially
stressed (compared to higher income cohorts). This
phenomenon holds true throughout the study area.
Furthermore, a review of the Social Vulnerability
Index supports a finding of substantial family
markets currently not being served by existing
capacity. The SVI examines 4 major socio-economic
themes. Mobility is one of the major themes. Areas
with notionally high indices of social vulnerability are
usually partially defined by transportation or mobility
deficits. The presence of a recreation center in close
proximity to some of these immobile neighborhood
would be extremely beneficial, particularly for youth.
Some of the largest concentrations of residents
experiencing mobility deficiencies are in the
surrounding neighborhoods of the proposed
recreation center site
Conclusion. A large market exists in the study are
for family-oriented activities which is currently
underserved by existing capacity in the market.
These families are highly stable and self -actualized
with strong commitments to health and social well-
being. However, access to these activities from a
financial, proximity, and mobility standpoint remains
a challenge. A new recreation center with robust
activity programming located on the southeast side
of Baytown would find a large and accessible market.
BAYTOWN - Recreation Center Feasibility Study 86
City of Houston, Texas Parks & Wildlife, Esri, HERE, Garmin, USGS, NGA, EPA, USDA, NPS I Esri, GfK MR[ I Esn
BAYTOWN - Recreation Center Feasibility Study 87
Baytown Health
Baytown—CI i
2018 USA Child Care + *!
Spending
Tract
$939 - $2,564
$639-$939
$338-$639
$38 -$338
$0-$38
r •..r3
City of Houston, Texas Parks & Wfdiife, Esd, HERE, Garmin, USGS, NGA, EPA, USDA, NPS i Esr:. GfK MRI CDC/ATSOR/Divislon of Toxicology and Human
Health Sc,ences/Geospatlal Research, Analysis & Services Program I Esri
Senior Market Opportunities
Ln The study area consists of 55,360 residents over the age of 55. Just over 10% of Baytown residents are over the
tn
age of 65. Seniors have few choices outside of churches or living facilities to enjoy social interaction or activity.
Q
z
o rte:
w
V
Q
LU
BAYTOWN - Recreation Center Feasibility Study 88
MARKET SEGMENTATION
The use of Market Segments helps digest the available
market demand data into usable pieces that focus
us on unserved/underserved segments of the study
area where the most value can be gained by the
creation of a new Community recreation center.
This is accomplished by first examining the Total
Available Market which comprises entire region.
However, as discussed earlier, the 30 -minute drive -
time radius study area provides us a much better
picture of those actual prospective customers
(Serviceable Available Market). Next, development
of Market Segments groups potential customers and
patrons on the basis of shared attributes relevant to
the site location, accessibility to, and programs of, a
potential Community recreation center. And finally,
specific Market Segments are selected as Target
Markets or Customer Segments ideal for assessing
the reach and value of a new Community recreation
center.
Serviceable Available Market
The study area represents 235,869 individuals.
When grouped together by age, we find are large
segment of the area is very young compared to
many similar communities.
Age Group
# of Residents
% of Total
<20
69,289
29.4%
20-39
67,770
28.8%
40-54
43,450
18.4%
55-79
49,873
21.1%
80+
5,487
2.3%
Total
235,869
Market Segments/Targeted Customer
Segments
A new recreation center can effectively serve the
needs of many demographic cross-sections in the
study area. However, it is important to focus on
those segments for whom, 1) the most value can be
achieved given demand and current market capacity,
2) access is an issue either financially or through
other barriers to entry, and 3) are reasonably able to
be served without excluding other equally important
segments.
Meaning, a recreation center will not be able to
serve everyone equally well. Conversely, a recreation
center can obviously serve many residents extremely
well but for different reasons. Some residents are
currently well -served by existing capacity and do not
represent a market segment demonstrating access
issues although they may be underserved due to
restricted existing capacity. Likewise, some residents
cannot be served well at all due to overarching
special needs beyond the scope of a recreation
center; aged residents (Age 80+) in the study area
are an example of this.
BAYTOWN - Recreation Center Feasibility Study 89
Q
z
Q
0
LU
V
z
a
L
w
V)
V,
J
Q
Z
Q
0
U
Z
a
LU
The identified Market Segments for a new Community recreation center are as follow:
This study sought to break down Market Segments into identifiable groups based on demography and then
further assess the targeted market by Key Customer Attributes most closely linked to specific needs and demands.
For example, Teens are obviously a major Market Segment. But which teens and for what kind of space
and programs? The Key Customer Attributes of relevance to a new recreation center for this major segment
would commonly be Access or Mobility. For Young and Middle Adults seeking affordable, appropriately scaled
meeting space for clubs/organizations, Capacity is a major attribute driver. Some Customer Segments may
share multiple attributes (e.g. Teens - Access & Mobility Challenged).
Definitions for Key Customer Attributes include:
• Access ChallgnQed - Market segments who may have financial or other social barriers to entry to facilities
or programs. Example: low -moderate income families who cannot afford private gym membership or in
which childcare is not available.
• Mobilijy Challenged - Market segments who may have access issues for lack of transportation, adequate
access to transportation, or are physically challenged in accessing facilities or programs. Example: Families
with one vehicle .
• Complement Seekers - Those Market Segments looking for variety or additional opportunities to enjoy
an activity they already engage in or are interested in. Example: CrossFit customers who may want a new
amenity or a closer facility.
• Substitution Seekers - Market Segments who may want to move from an existing program or facility and
adopt something new. Example: Seniors paying for private gym membership who prefer a facility tailored
to their specific needs/wants.
• Capacity_ Seekers - Those Market Segments requiring a program or foci ity not suffic'ently available �n the
current market. Example: Middle Adu is seeking meeting space for small group and organization club
gatherings.
Major Market Segments
Key Customer Attributes
Children <15
Access & Mobility Challenged
Teens
Access & Mobility Challenged
Families
Complement Seekers & Access Challenged
Young Adult
Substitution Seekers & Access Challenged
Middle Adult
Capacity Seekers
Seniors
Capacity Seekers
•BAYTOWN - Recreation Center Feasibility Study
90
VALUE PROPOSOTION - What type of space and programs will the recreation center offer that
its target customer segments value?
Potential Customer Segments for a new recreation center would include a variety of Major Market Segments
primarily defined by their Key Customer Attributes coupled to specific Key Activities relevant to a typical
Community recreation center inventory of programs.
Each of the following Key Activities are matched with the specific Customer Segment and resulting Value
Proposition offered by a potential new recreation center.
FITNESS
The Activity brings
value to these markets
segments w/ these
associated attributes -
Access
Challenged
Mobility
Challenged
Complement
Seekers
Substitution
Seekers
Capacity
Seekers
Children <15
X
X
X
Teens
X
X
Families
X
X
X
X
Young Adults
X
X
X
Middle Adult
X
X
X
X
Seniors
X
X
X
X
X
Fitness programs and facilities primarily targeted to currently underserved, low to moderate income people
of all ages would be beneficial and meet substantial demand in the study area. Childcare is a must as only 4
facilities in the area currently offer childcare. This would be a highly competitive feature attracting customers
from across the Families segment, regardless of income. Specific classes such as yoga, aerobics, Zumba,
and other unique programs could add to the attractiveness of fitness activities to currently detached or low- z
motivated customer segments and work as a substitute or complement to those already actively engaged in the a
current market but looking for new or less costly facilities,
w
a`
A new facility should also offer at least some modern and sufficient volume of fitness equipment suitable to w
accommodate a "full gym" for teens and adults with a separate room for seniors. A nominal fee from regular
attendees could help support the upkeep of equipment and staff as well as foster a sense of ownership in the
membership.
Finally, child activity rooms should be ample with a variety of play opportunities that encourage family -play
as well as foster fitness habits in youth. Child activity is also essential to providing an environment in which
parents are themselves able to participate in activities important to them while knowing their child is safe and
also fulfilled with activities.
BAYTOWN - Recreation Center Feasibility Study 91
MEETING AND SOCIAL SPACES
The Activity brings
value to these markets
Access
Mobility
Complement
Substitution
Capacity
segments w/ these
Challenged
Challenged
Seekers
Seekers
Seekers
associated attributes -
Children < 15
Teens
X
Families
X
X
X
X
Young Adults
X
X
Middle Adult
X
X
X
Seniors
X
X
X
X
Spaces for events or meet'ngs involv'ng smal to medium s'zed groups presents a capacity challenge across
the study area. A new recreation center could easii.y help address these 'ssues by offering a new space serv'ng
virtual'y a'I teen 'o senor market segments seeking capacty, new, appropriately scaled, and/or less costy
space.
Access challenged customer segments would be well -served from an event perspective as the few existing venues
are focused on large events to a large market with high prices and not a ways c'ose to many neighborhoods
in the study area. Finally, this is a feature that can garner suffic�en' cost recapture w thout jeopardizing the
accessibility mission of the recreation center.
_��� - •- � P _._�1 d..: ...a.1��1��...-�_�'i�i� �_� _lei ! `- '-.-- - �1;� -'-` _•` -
BAYTOWN - Recreation Center Feasibility Study 92
CLASS AND PLAY SPACES
The Activity brings
value to these markets
segments w/ these
associated attributes -
Access
Challenged
Mobility
Challenged
Complement
Seekers
Substitution
Seekers
Capacity
Seekers
Children <15
X
X
X
Teens
X
X
X
X
Families
X
X
X
X
X
Young Adults
X
X
Middle Adult
X
X
X
Seniors
X
X
There are very few facilities in the study area offering organized play or creative activities catering to a broad
audience and not involving significant cost. The most important factor currently is simply one of capacity. A new
recreation center would be able to easily fill such programs through offering of space to collaborative program
partners as well as host in-house programs. The market demand cuts across several demographic groups and
program relevance would be important to reach each audience.
BAYTOWN - Recreation Center Feasibility Study 93
D
t%7
Z
Q
0
W
V
Z
Z
W
Stakeholder/Public Input
The following principles represent the road map used to guide the design team and staff in establishing
consistent, effective and high quality community engagement across Baytown's many stakeholders. They
represent the core principles used during public input portion of the feasibility study.
Citizen Partnership
Community members have a right to be involved
in decisions that affect them. Participants can
influence decision-making and receive feedback
on how their input was used. The public has the
opportunity to recommend design ideas and issues
for consideration.
Early Involvement
Public involvement is an early and integral part
of issue and opportunity identification, concept
development, design, and implementation of the
project.
Building Relationships and Community
Capacity
Public involvement processes invest in and develop
long-term, collaborative working relationships and
learning opportunities with community partners and
stakeholders.
Inclusiveness and Equity
Public dialogue and decision-making processes
identify, reach out to, and encourage participation of
the community in its full diversity. Processes respect
a range of values and interests and the knowledge
of those involved. Historically excluded individuals
and groups are included authentically in processes,
activities, and decision and policy making. Impacts,
including costs and benefits, are identified and
distributed fairly.
Good Quality Process Design and
Implementation
Public involvement processes and techniques are well-
designed to appropriately fit the scope, character,
and impact of a policy or project. Processes adapt
to changing needs and issues as they move forward.
BAYTOWN - Recreation Center Feasibility Study
Transparency
Public decision-making processes are accessible,
open, honest, and understandable. Members of the
public receive the information they need, and with
enough lead time, to part'cipate effectively.
Accountability
City leaders and staff are accountable for ensuring
meaningful public involvement in the work of city
government.
The City and project partners will strive to:
• Seek partner agency assistance with outreach
and engagement.
• Build new and ongoing relationships with
under -served and non -geographic issue -
oriented groups, including cultural groups, faith
communities, homeless communities, and single
issue advocacy groups.
• Continue, and in some cases broaden,
involvement with City of Baytown boards,
committees and commissions.
• Draft plans released for public comment and
other outreach material should be available in
large print and html-friendly versions at the time
of public release.
• Continue to coordinate more with venues to
advertise events.
• Consider the date and time of hearings and
workshops and verify that the scheduling does
not conflict with the local organizations regularly
scheduled meetings.
• Engage more people, especially non -geographic
communities and first -timers.
• Demonstrate to participants how previous input
is being incorporated into current materials and
proposals.
94
A Stakeholder Involvement Plan is designed to reach
all audiences that may be affected or have an interest
in the project. It will also be designed to reach out
to other groups and individuals—those that may not
yet have an interest or be compelled to participate—
to encourage their awareness, understanding, and
involvement in the process. Among potential target
stakeholders the audiences that may be important to
contact and engage are:
• Community/General Public: Interested people
across the community
• Neighborhood Associations and Coalitions
• Interest -Based Groups: Non-profitorganizations,
community and faith -based groups;
• Local Businesses: Institutions, large employers
and small businesses, business associations,
Chamber of Commerce.
There will be a range of involvement opportunities
and communication tools used to ensure that
residents are able to find information and engage
in the design process. The community involvement
opportunities will be organized to allow people to
engage across a spectrum of interest levels:
• Inform: Some people are just learning of the
project and want to track the process and stay
up to date on the latest project news.
• Consult: Other people want to be slightly more
involved, making sure the plan for each facility
broadly addresses the topics they are interested
in and is generally going in the right direction.
• Collaborate: Another group of people want to
be deeply involved in the ongoing work of the
concept plans our architects will develop, closely
tracking the process and providing thoughtful
and meaningful input into the outcomes.
Opportunities and tools will be used throughout
the process, offering ways to stay informed and
affect the project outcomes that facilitate the
range of interest levels and meet the needs of
diverse audiences.
In addition to the opportunities listed below, a
variety of outreach methods will be utilized for
each phase. For the entry level audience, brochures
and other summary information materials may
be created; information boards, handouts and
discussion materials may be developed for events,
and information comprising the basis for decision-
making (the "public record") may be made available
locally for public review and on the website as
appropriate.
Involvement Opportunities
Key Stakeholder Meetings: A series of meetings will
be held with key stakeholder groups in the community
to gather targeted feedback regarding facility needs,
programs and activities. The meetings will be held,
in locations around Baytown designed to allow
stakeholders and the public to engage directly in
the planning process to learn about the project and
provide input that will meaningfully shape project
outcomes.
Suggested Focus Groups include:
• School District Representatives
• YMCA
• Baytown Library
• Neighborhood Associations
• Religious Institutions
• Parks and Recreation Advisory Board
• Recreation Center Steering Committee
Public Town Hall: Two (2) town hall meetings were
hosted to engage discussion about the opportunities
under consideration during the development of the
study and subsequent design. The meetings were
organized as an interactive workshop rather than
a hearing to encourage meaningful input from
participants.
BAYTOWN - Recreation Center Feasibility Study 95
PROGRAMMING INTERVIEWS
Meeting #1: Programming Session/
Kick -Off Meeting
Burditt Consultants met with City of Baytown Parks
and Recreation staff to initiate the project on May
4, 2018. The team collectively went over the
project schedule, public outreach strategy, content
for the online survey, recent comparable facilities
toured, and potential site location. City of Baytown
helped identify potential focus groups that should
be interviewed and who to include on the steering
committee. A date was established for the first
public townhall meeting to be May 31, 2018. The
last half of the meeting incorporated a programming
session. The staff's input was as follows:
Indoor Spaces
• Restrooms
• Locker rooms - simple
• Gyms {2 to 4)
• Pickle Bail
• Walking/Running Track
• Child care
• Weight Room with 24 hour access
• Racquet Ball/Wallyball court
• Large, dividable room
• Group exercise rooms, including spin -type class
In
• Indoor Soccer
Z • Futsal
o • Dance rooms (with specialized floor)
U
• Warming Kitchen
• Rock Climbing wall
• Natatorium
• Kid zone (crafts & classes) with sink and small
fridge
• Indoor free-range play
• Foam pit
• Obstacle course
• Jungle gym
• Parkour
• Teen zone
• E -gaming
• Laundry
• Storage
• Cafe
• Concessions
BAYTOWN - Recreation Center Feasibility Study
• First Aid
• Cooking class room
• Virtual trainer space
• Admin spaces + conference rooms
_Outdoor Spaces
• Walking trail with decomposed granite
• Jogging trail
• Obstacle course (CrossFit-type yard)
• Gaga ball pit
• Sand volleyball courts (4)
• Horse shoe pit
• Stretching/meditative garden
• Outdoor "hang-out space"
• Covered outdoor basketball
• Playground
• Hopscotch, tetherball, foursquare
General Aesthetic of Facility
• Open & light
• Indoor/outdoor access
• Sense of arrival
• Grand entrance
• Prominent
• Gravitas
• Campus/sections with gathering/concentrated
spaces built within
96
MEETING #2 - #6: FOCUS GROUP MEETINGS
On May 23, 2018, Burditt Consultants along with
City of Baytown Parks and Recreation staff met with
identified user groups in back-to-back meetings to
hear feedback. The feedback is summarized below.
Meeting #2: Focus Group Meeting with
Library Administration
Burditt Consultants along with City of Baytown Parks
and Recreation staff met with a representative of the
local library. The library is interested in partnering up
with the rec center by having a satellite location with
an emphasis on convenience and quality space for
storytelling/interactii-e learning events. The inclusion
of computers and business -center type amenities
would be dependent on the facility's location. Per
the library's representative, a preferred location
would be the Gene and Loretta Russell Park since
that area is growing and currently underserved. The
library representative emphasized that if a library
component were included in the rec center, it should
be free and open to the public and not require a rec
center membership to access.
Meeting #3: Focus Group Meeting with
Steering Committee
Burditt Consultants along with City of Baytown Parks
and Recreation staff met with the Steering Committee
which comprises of 9 individuals. The Steering
Committee members represent various groups
throughout the city including sports groups, youth,
the school district, city council, YMCA, and seniors.
The group gave the following input regarding the
desired amenities for the new recreation center:
Indoor Spaces
• Indoor Pool
• Training facility for aquatics during off-season
and/or bad weather
• Local place for swim clubs
• Provide swim classes for the community
• Preferred multi -use setup
• Provide bulkheads (walkable partitions)
• Mix of large and small pools
• If Olympic size then triathletes could train there
BAYTOWN - Recreation Center Feasibility Study
• Racquet -ball
• Yoga rooms (specialized hot -yoga rooms)
• Rock climbing wall
• Multi -use courts
• Volleyball
• Basketball
• Indoor soccer
• Current offerings are very expensive
• Adjacent storage space/rooms
• Could be a place for coaches, referees, or
equipment storage
• Spectator space
• Indoor track
• Very different training experience than outdoor
track
• Spaces for senior activities
• Exercise opportunities
• Table sports
• Hang-out space
• Flex -use spaces
• Locker rooms with showers
• Saunas, steam rooms (provided for each gender)
Outdoor Spaces
• Pavilions
• Trails and running space
• Outdoor fire pit as gathering space
• More flexible spaces
Non-traditional Rec Amenities
• Staffed computer room
• Gaming space
• Not many venue options in area
• Is this an activity Baytown wants to encourage?
• Smoothie/Cafe/snack bar
• Child care/watch center
• Provide sleeping area
• Senior Citizens could help supervise
Acceptance by Community
• Suggestion to call it something other than
"recreation center" due to limits implied by the
name
Burditt clarified that the vision and perception
of facility needs to be managed by painting the
vision properly, and early on
97
Location Options
• Really important to select appropriate site,
especially if facility is meant to be a destination
• Currently the three sites being considered are:
vacant lot by Kroger, Gene & Loretta Park, and
Evergreen Park
Concern Evergreen Park is too for out
Opinion expressed that people will go to
the facility no matter where it is
• What about former San Jacinto Hospital?
Access
• Access needs to be a paid service, not a free "tax
payer right"
Will encourage citizen respect of facilities
Scott confirms that it needs to have some
kind of fee
Suggestion to make it have a "country club"
feel
Concerns about keeping activities affordable
for Baytown residents
• 24 Hour access – especially for Baytown with
plant employee schedules
Concepts
• Potentially stack gyms vertically on top of one
another? – Burditt explained there could be
limitations due to very high ceilings required for
open gym courts
• For multi -use courts, mount fixtures and nets to
ceiling and switch them out with button
• Need serious consideration for parking and
expansion opportunities
• Provide alcohol?
Desired Events
• Volleyball tournaments (4 courts min.)
• Basketball tournaments
• Cheerleading tournaments
• Indoor Track meets
• Host the Special Olympics
• Academic graduations
• Gaming tournaments
• Space for homeschool kids to do PE
BAYTOWN - Recreation Center Feasibility Study
xeenng LO Mnittee meeting
Inspiration
• "Let's don't under -build, if anything let's over-
build– Mike Wilson
• To be THE recreation center destination between
Houston and Louisiana
• Don't want the "Tai Mahal" but would like it to be
an attraction for the community - Mike Wilson
• Overall need to keep all spaces flexible and
multi -use
Referenced Facilities
• TAMU Rec Center—multi use of aquat'c spaces
and varied programs
• Fall Creek Water Park—good examp a of
outdoor swimming space
• MI3 Center in Cypress—successfully hosts
basketball and volleyball tournaments
• Barber's Hill—indoor track field
• UH—indoor track around courts
Meeting #4: Focus Group Meeting with YMCA
staff
Burditt Consultants along with City of Baytown Parks
and Recreation staff met with representatives of the
YMCA to hear their perspective. Their input is as
follows:
98
Existing YMCA
• YMCA current membership is 350 to 370 people,
was at 1,200 during peak period in 90's
• Youth programs have been emphasized lately
due to identified need, but the still support other
age groups heavily at YMCA
• Most YMCAs in communities of 100,000 or
less people have these amenities: indoor and
outdoor pool, large dividable rooms, and child
watch
• Lee College is looking for YMCA to take over
their pool, needs renovation
• YMCA has used programs to retain Young Adult
participation such as more social fitness activities
• Has conference rooms that are leased out to
outside organizations
• Has chronic disease prevention program
Noticeable Needs
• Space for court sports
• Indoor pool
• Family and youth facilities - heavy need
» Child care
» Youth sports
» Swim lessons
» Grandparent and grandchild offerings -
flexible space and diverse programs
• Small group fitness (i.e. camp gladiator type
programs)
• Flexible schedules for Oil and Gas employees
and plant workers
i.e.: 5:00am to 10:00pm minimum
• Showers
• Youth attractions
» Gym
» Soccer
» Pool
» Space to explore
» Affordable temporary membership options
• Pool
• Community space outdoors
» Could provide outdoor classroom space for
Goose Creek Elementary (which has healthy
initiative program)
Examples of Success
• Tellepsen YMCA - has energy and activity
» Location is part of reason for success
» Strong architectural design
» Staff is trained for an "always on" mentality
• Intentional design of facility
» Make it "welcoming"
» Strong design gives user sense of pride for
joining
» Continue to be innovative
* Looking for new and creative recreation
programs and providers
Lessons Learned
• Baytown YMCA old building was a maintenance
issue and wasn't ideally located
• More visible activity is better for user experience
and more inviting
• Garth Road YMCA location is too far for many -
25 minute drive for a 15 minute workout
• It's important to ensure that space is always
available to community and not all of the spaces
are occupied by "outsiders" - i.e,: tournament
play etc.
• Important to have commercial grade equipment
» YMCA has had experiences with lower
grade (residential) equipment in past and it
became a nuisance
Considerations
• How do we take care of the daytime population?
» Some people work in Baytown, but stay
late to avoid traffic before going home to
Houston. This is an opportunity to provide
recreation for that market too
• Potentially offer corporate memberships through
local employers
• Security
» Setup emergency action plan prior to
constructing building
» Provide transparency in a balanced way
» Need safe places for both guests and staff
to huddle/hide if needed
» Manage entrances
» Only one entry but multiple exits
» Have members only areas
» Provide childcare security
BAYTOWN - Recreation Center Feasibility Study 99
sn—
a
z
a
0
w
U
Q
Z
Lu
05
• If YMCA is to survive then they need to partner
with the City
» Would like to staff and run programs and are
willing to provide furniture and equipment.
» Understands Burditt Consultant's study
won't be affected but would like to be
considered
Potential Competitive Facilities
• 24 hour fitness
» Has indoor pool, not usually busy
» Close proximity to residents
Key Important Attributes
• Location, Visibility, and Marketing
Meeting #5: Focus Group Meeting with
Pirates Bay Administration
Burditt Consultants along with City of Baytown Parks
and Recreation staff met with Pirates Bay staff to hear
their perspective. Their input is as follows:
Current Issues
• Kids who can't swim
• Need indoor natatorium with ability to teach
swim lessons
• School districts monopolize pool reservations at
Pirate's Bay
• City already has two outdoor pools (Calypso
Cove and Pirates Bay)—no need for another
outdoor pool at rec center
• Only one local school, Sterling High School, has
a pool
• Baytown has lots of classes and programs but
they aren't centralized and having a central
home would be helpful to support and grow
programs
Desired Rec Center Amenities
• Open gym space
• Multi-purpose rooms
• Indoor Pool(s)
» 25 meter or 50 meter pool
* Must have a 12 ft. deep section to allow
for Red Cross lifeguard training
BAYTOWN - Recreation Center Feasibility Study
* 25M would be sufficient for most
activities, including water polo
• Include a recreation component with play
structures for year-round play (reference: Lake
Jackson)
» Like the zero -depth entry option
• Pool could be used for birthday parties, physical
therapy, geriatric exercise, and/or special needs
• Need dedicated office space next to pool for
aquatics staff
• Provide adjacent classrooms and multi-purpose
meeting rooms with kitchenette
• Provide closet for storage
• Lockers are not necessary but would be nice
amenity
• Elevated track
• Area for spectators
• Hot tubs in locker rooms
» Hot rooms might make more sense
(reference: First Baptist Central facility)
Operation Considerations
• If operated by City staff, they can keep more
[high-quality] staff employees year-round
• Keep pool area well -ventilated
» Helps remediate off -gassing from chemicals
» Liked garage door concept (similar to ice-
houses)
• Access management—can use ID card/key fob
system
Overall Take-aways
• Moderation—create healthy blend of amenities.
Do not hyper -focus on certain amenities/
attractions.
• Preference to keep operations of pool in-house
(city staff)
Meeting #6: Focus Group Meeting with
Pirates Bay Teens & Epic Teen Staff
Burditt Consultants along with City of Baytown Parks
and Recreation staff met with Pirates Bay teens and
Ep'c teen staff. Their input is as follows:
100
Teen group
Current Conditions/Issues
• Sterling High School's pool, only indoor pool in
area, is poorly maintained
• Limited availability for high school aquatics
• No place locally to swim laps to prepare for
military training
• All nearby indoor courts require membership or
high fees to use
• Water park is one of the current popular spots
for youth to visit and hang out
• Lots of high school kids go to Eagle Point for fun
during school year
» Wave pool is popular in summer
Desired Rec Center Amenities
• Group exercise classes
• Indoor Tennis and basketball courts
» Currently go to Eagle Point
• Like idea of multi -sport convertible courts i.e.:
basketball/volleyball
• Indoor game/pool hall/etc.
• Venue for Karaoke
• Teen night type activities for a safer, fun
environment
• Hang out space, movie nights, relaxation
• Public study space, get a coffee/smoothie
• More soccer fields with artificial turf
• Stage/amphitheater or outdoor gathering space
• Rock climbing
• RC car courts
• Go carts
• Space for ultimate frisbee with lights on till
10:00pm
• Track, either indoor or outdoor
• Outdoor trail for running in natural spaces
• Soccer tournament play
» Currently have to travel to Houston
• Flexible place for practice and competition for
robotics
» Arena and pits (can be disassembled
» Spectator space
• Gaming tournament space
• Basketball tournament opportunities
• Paintball/airsoft fields
• Outdoor yoga
• Dog park
• Roller skating
• Bowling
• Food court/plaza
• Ice skating—at Town Square was problem due to
melting, may work better indoors
Facility Location
• Asked about location opportunities around north
main
• Burditt Consultants explained three options in
consideration: vacant lot by Kroger, Gene &
Loretta Park, and Evergreen Park
)5 Feedback: North Alexander St. location is
the most walkable location and ideal for
access
Benefits
• Rec Center could reduce teen violence (a reason
to get off the street and stay active)
Economic Benefits
• Offer swim lessons year-round
• Opportunity for year-round lifeguard positions
The goal and name of the center should imply multi-
purpose.
BAYTOWN - Recreation Center Feasibility Study 101
PUBLIC OUTREACH
SUMMARY
To engage input from the public, Burditt Consultants
solicited feedback through an online survey and a
Townhall Meeting. Both events were announced
publicly through the City of Baytown's website,
social media, and through the local newspaper, The
Baytown Sun,
ONLINE PUBLIC SURVEY
The online survey was a collaboration between
Burditt Consultants and the City of Baytown Parks
and Recreation Staff. The questions chosen for
the survey along with the selection answers were
determined by the consultants and staff based upon
post community feedback, knowledge of current
conditions, and best practices for recreational facility
design.
Format
A series of questions were structured to provide
residents an opportunity to anonymously respond to
the following:
• Indoor recreation programs
• Outdoor recreation programs
• Supplemental amenities
• Outside travel for current recreation activities
• Preferred facility location
• Current neighborhood of residence
Response
The online survey opened to the public May 10,
2018 and closed end of day June 15, 2018. A
total of 896 people participated in the English-
language survey and 11 people participated in the
Spanish-language survey. Comparing the number
of survey participants to Baytown's population of
approximately 75,000+ inhabitants this leads to
only a 3% margin of error. The following response
summaries reflect the English and Spanish responses
combined.
Indoor Recreation Programs
To assess level of interest in particular program
amenities within a recreation center, residents were
asked to rate on a scale of 1 to 5 with '1' being
least likely and '5' being most likely activities that
appeal to them and their family. 18 different indoor
amenities were listed for residents to vote on. The
results are summarized visually in the graph on the
following page.
The highest quantity of votes for any amenity at
any range of preference was 467 votes. Using that
number as the overall participation for this question,
15 indoor amenities received a 'Most Likely' vote
from at least 50% of the participants. The preferred
amenities are Weight Room (70%), Open Gym (68%),
Indoor Track (69%), Basketball Court (51 %), Group
Exercise Classes (78%), Dance Classes (64%), Rock
Climbing (56%), Indoor Swimming Pool (100%),
Childcare (65%), Free Range Play (82%), Youth
Gaming (64%), Arts & Crafts (66%), Cafe/Smoothie
Bar (68%), Lounge Space (58%), and Instructional
'How To' Classes (82%).
Outdoor Recreation Programs
To assess level of interest in particular outdoor
program amenities at a recreation center, residents
were asked to rate on a scale of 1 to 5 with '1'
being least likely and '5' being most likely activities
that appeal to them and their family. 14 different
outdoor amenities were listed for residents to vote
on. The results are summarized visually in the graph
on the following page.
The highest quantity of votes for any amenity at
any range of preference was 555 votes. Using that
number as the overall participation for this question,
8 outdoor amenities received a 'Most Likely' vote
from at least 50% of the participants. The preferred
amenities are Walking Trail (100%), CrossFit-type
yard (52%), Covered Basketball (53%), Playground
(78%), Ropes Course (59%), Meditative Garden
(62%), Hang-out space (67%), and Splash Pad (77%).
BAYTOWN - Recreation Center Feasibility Study 102
INDOOR PROGRAMS
Least Likely Less Likely Neutral Likely Most Likely N/A
Instructional "How To" Classes
(Cooking, etc)
Lounge Space
Cafe / Smoothie Bar
Arts / Crafts
Youth / Gaming Room
Free-range Child Play
(Foam Pit, Obstacle Course)
Child Care JEL 3
Indoor Swimming Pool
Rock Climbing
Dance Classes -
Group Excerise Classess-
Racquetball / Wallyball Court
Indoor Soccer
Indoor Volleyball
Basketball Court
Indoor Track _._.
Open Gym Space
Weight Room ---- -
0 100 200 300 400 S00 600 700 B00
Online survey results for indoor programs that would appeal to residents and their families.
OUTDOOR PROGRAMS
Ili Least Likely Less Likely Neutral Likely E Most Likely N/A
Splash Pad
Outdoor"Hang Out" Space
Streching / Meditative Garden — --
Adventure / Ropes Course
Hopscotch, Tetherball, Foursquare
Archery - - --
Horse Shoe Pit
Playground —
Tennis
Soccer
Basketball (with Covered Court)
Sand Volleyball
CrossFit - Type Yard
WalkingTrail -
0 100 200 300 400 S00 600 700 800
Online survey results for outdoor programs that would appeal to residents and their families.
BAYTOWN - Recreation Center Feasibility Study
900
900
103
!A -
Ln
J
Q
Z
Q
U
Q
Z
w
snJ
Q
L
Q
0
U
Z
w
Supplemental Amenities
To assess if the public was interested in non-traditional
recreation amenities or if there were preferred
amenities not listed in the previous questions, 4
possible supplemental amenities were listed along
with an 'Other' fill -in -the blank option. Participants
were allowed to make unlimited selections and
the amenities with greater than a 50% vote were
Pavilion (62%) and 24-hour access (61%). Within
the 'Other' category, 64 different comments were
received which encompasses 7% of all the survey
participants. Within the 7% other category, the most
common requests were a Baseball Complex and
Library Space.
Recreational Activities Outside Baytown
This question was created to get a sense of what
recreational activities local residents enjoy but have
to travel outside Baytown to experience. Six activities
were listed for participants to select from along with
Not Applicable and 'Other' fill -in -the -blank option.
The results are as follows: Senior activity and classes
(3%), Youth activity and classes (13%), Adult activity
and classes (19%), Indoor recreation (24%), Rock
climbing (8%), Meetings (10%), Not Applicable
(16%), and Other (8%). Within the 'Other' category
the most common activities were Wallyball/ Racquet
ball, Youth Sports Leagues, and Indoor pool/
swimming.
Travel Destinations Outside Baytown
For those who travel outside of Baytown for
recreational activities, we asked where they were
traveling to. Six locations were listed for participants
to select from along with Not Applicable and 'Other'
fill -in -the -blank option. The results are as follows:
Houston Inside the 610 Loop (15%), Houston Outside
the 610 Loop (19%), La Porte/Deer Park/Pasadena
(17%), Seabrook/ League City/ Kemah (15%), Mont
Belvieu (9%), Galveston (3%), Not Applicable (15%),
and Other (8%).
BAYTOWN - Recreation Center Feasibility Study
Preferred Location
It was important for the project team to engage the
public on their preferred location for a recreation
center. The team composed a locator map that
showed three potential locations being considered
by the Parks & Recreation staff and included an
'Other' fill -in -the -blank option. The results are as
follows: Gene and Loretta Russell Park (32%), Vacant
Lot by Kroger at the intersection of Alexander and
Ward Road (46%), Evergreen Point Park (17%), and
Other (5%). Amongst the other options listed, the
most common response was 'Center of Baytown'
and 'Garth Road'.
PREFERRED LOCATION
Censer of Baytown
Jim Garth Rd.
M Other ideas
Online survey results for preferred facility location
104
Residence Location
To get a sense of what Baytown communities were
being represented in the online survey response, the
lastquestion asked forthe participants' neighborhood
of residence. A list of 75 neighborhoods was
given for participants to choose from along with a
'Not Listed' option. The most strongly represented
neighborhoods (3% or greater than total survey
participants) were East Baytown (3.3%), Eastpoint
(3.4%), Eva Maude (4.8%), Lakewood Oaks (6%),
Pelly (3.3%), Pinehurst (3.4%), Springfield Estates
(5.1%), and 23.8% of respondents indicated their
neighborhood was not listed.
TOWNHALL MEETINGS
On Thursday, May 31, 2018 a Townhall Meeting
was hosted at the community center with a total of
29 visitors. Burditt Consultants setup Inspirational
Image Boards exhibiting various features for the
project which residents were able to "vote" on with
stickers to indicate their preferences. The Image
Boards presented ideas for the following categories:
Centers, Design, Gather, Indoor Recreation,
Outdoor Recreation, and Supplemental Amenities.
Ideas that received at least a 10% vote are reflected
as amenities supported by the Townhall meeting in
the Programming Analysis chart.
To gather feedback on site preferences, there were
posters exhibiting the three different site locations
in consideration. The feedback on site preference
reflected similar preferences from the online survey,
the Vacant Lot by Kroger was the most popular option
with 58% votes, next was Gene and Loretta Russell
Park at 31 %, and Evergreen Park at 12% votes
A follow-up Townhall Meeting was hosted in the
same location on September 6, 2018. At this time,
Burclitt Consultants shared images of floorplans,
renderings, and simple cost estimates of the
proposed recreation center. Additional diagrams
were created to illustrate how and when data was
processed along with the final online survey results
to given Townhall attendees a sense of the project's
conclusion.
BAYTOWN - Recreation Center Feasibility Study 105
ONLINE PUBLIC SURVEY
The following are the results from the online survey, open May 9 - June 15, 2018
�IBURDITT
SURVEY
WHAT WE'VE HEARD TO DATE
896 Responses
If a New Recreation Center were developed, which types of programs
appeal to you and your family?
Indoor Programs
-Ac-
}
Ac-
V)
<
Z
U
Z Outdoor Programs
0
BAYTOWN - Recreation Center Feasibility Study 106
SURVEY
WHAT WE'VE HEARD TO DATE
896 Responses
Any other supplemental amenities you would like to see at the New
Recreation Center?
Open plaza
Doe Park/ Obstacle Course
24 -Hour access
Baseball Complen I
Sceurty I
n
l00
?00
300 V
Where would you like the New Recreation Center to be located?
Vacant Lot by Kroger at Intersection of Alexander and
Ward Road
Gene and Loretta Russell Park
Evergreen Point Park
Other (i.e. Close by BRC, Garth Baker. North of I 10, Old
Hospital by Library, Eagle Pointe, Spur 330, Kilgore Pkwy)
BAYTOWN - Recreation Center Feasibility Study 107
J
Q
a
0
U
z
Q
UJ
Site Selection
Site Selection Synopsis
The City's original RFQ identified the Alexander Drive
Corridor as an early candidate for a potential location
of a City Recreation Center. Inasmuch, a number
of potential locations located along Alexander
Drive were evaluated early -on to determine their
suitability. During detailed programming sessions
with City staff, additional information was provided
to the study team during which one primary location
along Alexander Drive was identified as a City -
owned property. This property, the nearly 9 acre +/-
greenfield parcel located adjacent to the existing
Krogers grocery store on N Alexander Drive, was
selected by staff to be studied in greater detail and
ultimately as the Recommended Site.
Prior to determining the parcel adjacent to Krogers
to be the subject site for consideration, additiona:
sites were identified by staff. Each offered a variety
of size (acreage), ownerships (City, private, other
institutional/government ownership), and proximities
throughout the community. Selection criteria ruled
out all but three (3) parcels from consideration.
These include:
• Open park acreage located along E. Wallisville
Rd. and N. Main St. at Gene & Loretta Russell
Park;
• Nine acre greenfield parcel located along
N Alexander Drive and adjacent to Krogers
Grocery Store;
• Former Evergreen Golf Course site located off
Evergreen Rd., now known as Evergreen Point
Park.
To select a site for the proposed recreation center,
Burditt Consultants solicited feedback from the Parks
and Recreation staff and asked for community input
through the online public survey and at the townha l
meeting. The study team also evaluated each of the
three potential sites with criteria that plays a critical
role in a project's success. Each property was
evaluated based upon the following features:
BAYTOWN - Recreation Center Feasibility Study
Vialkability - an essential attribute for a healthy,
sustainable community as defined by the current
urban design philosophy of Walkable Urbanism.
Nearby Amenities - the presence of a multitude
and variety of amenities near the development
create density, diversity, and interconnectivity.
• Site Potential - a site's potential is defined by
how easily it can be developed without major
expenditures or complicated procedures.
• Real Estate Catalyst - This includes the larger
implications of the project's site development
creating additional growth and improvement
beyond its property line.
The following pages describe Burditt Consultants
observations of all three potential sites and why
the 9 acre parcel by Kroger's Grocery store is the
recommended site for the location of the Baytown
Recreation Center.
108
Gene & Loretta Russell Park ; ,..
r-1 U ! .
T46
Vacant Lot by Kroger at intersection of Alex nder and Ward Road
r ti". 1i w HWY 99
j..r _ i__
...Evergreen Point Park
Locator map of site options in the Baytown area
diol
The recommendation of the 9 acre parcel by Krogers
on N Alexander Drive is in the context and conditions
present during the feasibility study in the year 2018.
If the recreation center is realized as an actual
project to be constructed, it is advised that the site
location be re-evaluated for the condition and needs
of the community at that time. There is a possibility
several years from now the development culture and
density could change throughout Baytown and thus
modify how the various sites were evaluated during
the feasibility study.
The design of the recreation center facility and site
could be used at another location but it would require
modifications to both its masterplan and building
configuration to best match the surrounding area,
neighborhood, and micro -culture
BAYTOWN - Recreation Center Feasibility Study 109
N
J
Q
L
Q
O
w
U
7
Q
Z
w
0
Analysis of Recommended Site
Vacant Lot by Kroger
The site is a 9+ acre property located on the east
alignment of N Alexander Dr. and adjacent to the
existing Krogers Grocery Store. The site is generally
found just north of the northeast quadrant of N
Alexander Dr. and Ward Rd. with an existing CVS
Pharmacy, Krogers, Walgreens Pharmacy, Fellowship
Community Baptist Church, Solid Rock Pre -School
and Early Learning Center, and bowling alley situated
within short walking distance. The site is City -owned
and provides excellent access with extensive frontage
along Alexander Dr. The site is also in close proximity
to Bowie Park and a high population base found
in surrounding neighborhoods. The commercial
corridor along Alexander is active, although, in need
of general enhancement and improvements through
some form of activation in amenities or employment
of other destination strategies.
The property is flat and offers easy access to utilities
withoutthe need for extensive roadway improvements
to reach the site. No trees are found on the site save
the north boundary and located along Town Circle
road (large Chinese tallow). The site is considered
well situated and configured in a manner to easily
accommodate the desired facility. The parcel is also
situated in a location that serves a large population
with no decline in numbers anticipated. Burditt's
preliminary site opportunity analysis determined that
the property offers excellent walkabOy opportunities,
strong adjacency to numerous amenities, and
excellent site and real estate catalyst potential.
During the feasibility study public meeting session
and in on-line survey information collected during
the early public engagement phase, the site received
approximately 46% of respondent preference for
a new recreation center to be located on this site.
This was the highest ranked location of all three sites
presented to the public.
BAYTOWN - Recreation Center Feasibility Study
llfe$V frOm edge OfeXiSling Kroger/ol
veuiay neignoom000 — — --
110
Nearby CVS at Ward Rd and NAlexander Dr.
NAleranderDr corridor
IMP
Nearby gas slalions with cornerslores
A,0ger's grocery slore
f
- - is �`�R'"�• ,�. t..-
�-
ac ge of voconl of a yin roger ron/oge of . acanl of on nowflo e onuls or Bring �
BAYTOWN - Recreation Center Feasibility Study
--A
M
Analysis of Alternative Sites
Eivergreen Point Park
Evergreen Golf Course was previously the C'ty's
owned and operated golf facility that has now been
converted to open green space. The built facilities
have been remodeled and converted to community
gathering and rental space. An additional privately
operated wedding venue is being constructed along
the bay and located within the general vicinity. The
property is located along Evergreen Rd. in south
Baytown and is situated less than a mile from
Galveston Bay and Houston Ship Channel.
The site is considered low-lying; however, is also
contains gently sloping terrain owing to the prior golf
course excavation for ponds and mounding. There
also existed (at the time of inspections) a diverse mix
of mature trees.
The site scores well in terms of accessibility to the site;
however, similar to Gene & Loretta Russell Park, the
location and current population in this southernmost
vicinity of Baytown is somewhat isolated from the bulk
of the City's population. A new subdivision is being
developed to the north end of the former golf course
(north of the maintenance facility). This, along with
the existing subdivision adjacent to Evergreen Rd.
and the former golf course combine to create more
In density and increased population in the area. The
Qsite; however, does not currently offer greatly as a
Q real estate catalyst or for its adjacency to walkability
g or other amenities.
U
z
During the feasibility study public meeting session
w and in on-line survey information collected during
the early public engagement phase, the site received
approximately 17% of respondent preference for a
new recreation center to be located on this site.
BAYTOWN - Recreation Center Feasibility Study 112
Gene and Loretta Russell Park
The property consists of approximately 53 acres +/-
located along E. Wallisville (just east of N. Main St.)
and near the Goose Creek High School Campus.
The property is a former grass farm that was
acquired for purposes of constructing a regional
park. The site (soils and flood plain proximity) is
flat with little drainage, adjacent to the Baytown
Youth Fair and Spring Meadows Subdivision,
located in close proximity to 1-10 and considered
to be an excellent location for future recreation and
community gathering facilities. The increased growth
of Baytown and planned subdivision development
provides strong connectivity to new residents in this
northern vicinity of Baytown and north of I-10.
The site scores well for suitability in site accessibility,
site development, and in complementing long-term
plans for the Gene & Loretta Russell Park Master
Plan and facilities that will be eventually built on
premises. The location, while very good for citizens
currently (or in the future) living north of 1-10, does
not accommodate a large percentage of the existing
Baytown population of approximately 85,000.
1 nterstates and other major roadway systems can often
serve to separate populations and create perceived
barriers if not physical. During public meeting input
and in on-line survey information collected during
the early public engagement phase, the site received
approximately 32% of respondent preference for the
City's new recreation center. This ranked second in
preference to the Alexander Dr. site, which collected
approximately 46% of respondent preference.
Currently, the site does provide broad real estate
catalyst opportunity in the future as growth and
expansion occurs to the north of 1-10. Walkability
from Spring Meadows Subdivision and other future
subdivisions has high potential, although presently,
only moderately so. Nearby amenities are scarce
save to the south along the N- Main and 1-10
corridors.
_ 05,
ice... z �. 'rwrK�• rii.. rdlJU,
BAYTOWN - Recreation Center Feasibility Study 113
Analysis of Building Code
Applicable Codes
2009 IBC
2012 IFC
2006 IMC
2006 IEC
2006 IPC
2012 TAS
(Chap. 3) Use & Occupancy Classification
Occupancies: A-3 Assembly, B Business, E Educational
• A-3/13 Separation — 1 hr with sprinkler, 2hr with
no sprinkler
• A -3/E Separation — no separation required
• B/E Separation — 1 hr with sprinkler, 2hr with no
sprinkler
(Chap. 4) Special Detailed Requirements
Atriums
• Automatic sprinkler system, fire alarm system,
and smoke control (if more than 2 stories)
required
• 1 hr fire barrier separation from adjacent spaces
• Interior finishes of walls and ceilings shall not
be less than Class B
• Exit access travel distance no more than 200 ft
in Atrium
,,, (Chap. 5) General Building Heights and
r Areas
QAllowable height, stories, and area
o Construction Type IIA — 85 ft max building height
LU
Z
• A-3: 4 stories, 15,500 sf
7 • B: 6 stories, 37,500 sf
w • E: 4 stories, 26,500 sf
Construction Type IIB — 75 ft max building height
• A-3: 3 stories, 9,500 sf
• B: 4 stories, 23,000 sf
• E: 3 stories, 14,500 sf
(Chap. 6) Types of Construction
Construction Type IIA
• Primary structural frame — 1 hr
• Bearing walls, exterior — 1 hr
• Bearing walls, interior — 1 hr
• Non-bearing walls, exterior — 1 hr
• Non-bearing walls, interior — Ohr
• Floor construction and secondary members —
1 hr
• Roof construction and secondary members —
1 hr
Construction Type IIB
• Primary structural frame — Ohr
• Bearing walls, exterior — Ohr
• Bearing walls, interior — Ohr
• Non-bearing walls, exterior — Ohr if fire
separation between 10 ft and 30 ft
• Non-bearing walls, interior — Ohr
• Floor construction and secondary members —
Ohr
• Roof construction and secondary members —
Ohr
(Chap. 8) [Interior f=inishes
Interior wall and ceiling finish requirements by
occupancy (sprinklered)
A-3
• Exit elements — B, Corridors — B, Rooms &
Enclosed Spaces — C
B & E
• Exit elements — B, Corridors — C, Rooms &
Enclosed Spaces — C
(Chap. 10) Means of Egress
Section 1005 Means of Egress Sizing: 0.3" x
Occupancy Load for stairs and 0.2" x Occupancy
Load for other egress components.
Table 1016.1 Exit Access Travel Distance
Occupancy Group A — 3 & E — 250 ft with sprinkler
Occupancy Group B — 300 ft with sprinkler
Table 1021.1 Min. Number of Ex;ts
For 501 to 1,000 occupants — m'n. of 3 exits
BAYTOWN - Recreation Center Feasibility Study 114
(Chap. 11) Accessibility
Section 1103 Scoping Requirements — Facility and
site required to be accessible
Section 1 104 Accessible Route — provide at least one
connected accessible route to accessible buildings,
facilities, elements, and spaces that are on site.
Section 1 105 Accessible Entrances — at least 60% of
all public entrances shall be accessible
Section 1109.2 Toilet and bathing facilities — each
toilet room and bathing room shall be accessible and
at least one of each type of fixture, element, control or
dispenser in each accessible toilet room and bathing
room shall be accessible.
Section 1109.2.1 Family or assisted -use toilet and
bathing rooms — In assembly occupancies, an
accessible family or assisted -use toilet room shall be
provided where an aggregate of six or more male
and female water closets is required.
Section 1 109.2.2 Water closet compartment — where
combined total water closet compartments and urinals
provided in a toilet room is six or more, at least one
ambulatory -accessible water closet compartment
shall be provided in addition to the wheelchair -
accessible compartment.
Section 1109.2.3 Lavatories — where lavatories are
provided, at least 5% (not less than one) shall be
accessible.
Section1109.4 Kitchens and kitchenettes — where
kitchens and kitchenettes are provided in accessible
spaces or rooms, they shall be accessible.
(Chap. 29) Plumbing Systems
Minimum number of required plumbing fixtures
Group A-3: 1 water closet per 125 male occupants,
1 water closet per 65 female occupants, 1 lavatory
per 200 occupants, 1 drinking fountain per 500
occupants, 1 service sink
Group B: 1 water closet per 25 occupants for first 50
occupants and 1 water closet per 50 occupants for
remainder exceeding 50 occupants, 1 lavatory per
40 occupants for the first 80 occupants and 1 lavatory
per 80 occupants for the remainder exceeding 80
occupants, 1 drinking fountain per 100 occupants,
1 service sink
Group E: 1 water closet per 50 occupants, 1 lavatory
per 50 occupants, 1 drinking fountain per 100
occupants, 1 service sink
BAYTOWN - Recreation Center Feasibility Study 115
BAYTOWN - Recreation Center Feasibility Study 116
06 Appen6cel
Hardy Native Plant List
Citation of Sources
BAYTOWN - Recreation Center Feasibility Study 117
Hardy Native Plants List
The following list of pants are native species that have proven be hardy options for the gulf coast region and
climate. These plants can be incorporated into the project's landscape design as cost effective solutions with
educed maintenance needs.
Trees
Baldcypress (Taxodium dstU7um)
Black Willow (Sa&,nigro)
Eastern Cottonwood (Popu/us de/toides)
Eastern Red Cedar (./uniperus virginiano)
Green Ash (fraxinuspennsy/vania)
Hawthorn (Crateagusspp.)
Live Oak (Quercus virginiana)
Pecan (Carya i//inoiensis)
Red Maple (Acerrubrum)
Sh u m a rd Oak ( Quercus shumarodii)
Sugarberry (Ce/tis/aevigata)
Sweetg u m (Liquidambar styrach1uo)
Sycamore (P/atanus occidenta/is)
Water Oak (Quercus nigro)
Willow Oak (Quercusphejj/os)
Winged Elm (U/mus a/atc)
Shrub!-
American
hrub;American Beautyberry (Ca//icarpa americano)
Blackberry (Rubes spp.)
Eastern baccharis (Baccharis ha/imifoba)
Pa' m etto ( Saba/ mino�
Rattlebox (Sesbania drummondii)
Waxmyrtle (Myrica cen7erc�
Ya u pan (//ex vomitorio)
Annual Aster (Astersubulatus)
Blackberry (Rubes spp.)
Boneset (Eupatorium serotinum)
Canadian Thistle (Cirsium horridu/um)
Crossvine (Bignonia capreolatc)
Croton ( Croton capitatus)
Dewberry (Rubus spp.)
Dogfennel (Eupatorium cappifo/ium)
Giant Ragweed (Ambrosia artemesiifo%)
Goldenrod (Solidago altissimc)
Greenbriar (Smilaxspp.)
Marsh Elder (Iva frutescens)
Mistflower (Eupatorium coelestinum)
Poison Ivy (Rhus radicans)
Summer grape ( f/tis aestivolis)
Trumpet Creeper (Campsisradicans)
Virginia Creeper (Padhenocissus quinquefollb)
Bermudagrass (Cynodon dacfy/on)
Broomsedge Bluestem (Andropogon vi'Iginicus)
Bushy Bluestem (Andropogon glomeratus)
Carpetgrass (Axonupus afnis)
Green flatsedge (Cyoerus vixens)
Low Panicum (Dichanthe/ium)
Rushes (Juncus sop.)
Sedges (Corexspp.)
Vaseygrass (Paspu/um surveil/i)
f. 11 a �'•
' f A �., i r • �. F ` ( 1 e. tel. - - YYrr.
BAYTOW - ecreation enter easii ity to y
I�
Citation of Sources
Florida, Richard. "Walkability is Good for You."
CityLab, 11 Dec. 2014, haps://www.citylob.
com/design/2014/12/growing-evidence-shows-
walkability-is-good-for-you-and-for-cities/383612.
Accessed 24 Sept. 2018.
HARC. "Restorative Landscaping: HARC's Native
Plant List." HARC Research, 16 May 2017, Web.
24 Sept. 2018.
Harris, Charles W. and Nicholas T. Dines. 71me-
Saver Standards for Landscape Architecture: Design
and Construction Data, Second Edition. New York:
McGraw-Hill Publishing Company, 1998.
BAYTOWN - Recreation Center Feasibility Study 120
BAYTOWN - Recreation Center Feasibility Study 121