FY 12-13 FCPEMSD Adopted BudgetCITY OF BAYTOWN
in
BAVTOWN
FIRE CONTROL, PREVENTION AND
EMERGENCY MEDICAL SERVICE
DISTRICT (FCPEMSD)
1012 -13 ADOPTED BUDGET
FIRE CONTROL, PREVENTION
AND EMERGENCY MEDICAL
SERVICES DISTRICT
(FCPEMSD)
BOARD DIRECTORS
BRENDA BRADLEY SMITH, President
JOHN ADKINS, Vice President
GERALD BALDWIN, Director
RANDY LEE CASEY, Director
LOVELLA DESORMEAU%, Director
ADELINA GOMEZ, Director
MAURICE WATTS, Director
F
{Iiq I.
CrtYOrfilk VNT
TIRE - ENS V EC1AL O19TRILR FLIT 207
Runces sul N y
NSOJ
BotlSm
Ntl w
Amgb
S011,1
Nu -IS
2m 3
6e1m Tax
SI.IT3[6
51,079,560
stTMn
S L21WE
Inaacawae
E72
so0
ew
Tono Revmw
1,111,350
1,07gW
3,27BEn
1]14.99
penLUA
Pcosompol
00,874
L07,054
110.291
E944�3
4565
TeWOpeNll
99.960
10AA
110]91
199,959
SSUN
350.500
274&10
195959
To c mptud waa=mal Fund
vonw
9w.wp
9w,ow
Gp"I lmpimauat me
6504
a5mpw
550.00
TaaupenpunA
mse+
Ian 1 854
Iay9m
.ue ORwe.ne.
dnaaBWooinganw
154261
ns6a991
.S..SS
159,TSp
w6§..1
wo.lal�cplla.synnmR
96t
9oAE5
619,m
asaul
WaNq Cnpu- Endinl
112,833
$ 654591
5 156.267
3 594295
CTWOFDAWOW
VIM - EM SPECILL DOUDUCT FOND Em
SPECIALDISTWCr -FIXE - OVID
1.v1
evagn
ACepN
2010 11
u -u
mu u
E,p.wl.m
110
W
S 60 5
g 9AO
69.130
5 i140
S 39119
]1031 V
HUM u1p6DVm l
708
4630
91IW
7109
FAGS
13A9
15.566
1494
l09
31
Sb9
3Ar
Wwk comp
1,14
1.ib
Un
)ple
r.wn
519e
)pop
76051
NooPaanlnpB
I.W]
4.6m
-
pmvvml
.W,IH
101p54
110293
109y1
rSM
Mmm V6VM Imma
IFO5
Mvlvmuvm
16.365
-
79016
Sp"Smnue
3.319
To Opmtl g
13499
110391
WJEg
e<ua
M a.vamm
Mu.S
&wm&OsingEquipm.m
E4p90
Tamlc.p6w
ITU
E Maa
24.800
2U176
reupwx.p6m=.MMmr
u000a
9.we
400M0
91551
To c.plw ftm fflml pB
mo
55.0
Taw TmN.nO
eso
9smw
Towxx �
sm 760
s ggi 854
3 "5.091
11.091.501
rrT OF "YMr L
SPECw ulsrn}cr -E, s - 1p }M
Bvtlpl
JmUd
Adop W
M1141
2MI.12
1031-M
mm
7lw} PeV W WOga
71
S
f
}IMI xnINNOmuI
-
9.60
FIG
71Ng
}INE Wouen Corry
IM3
59MI SF=W &rvm
Senlm
0.950
-
T"OpmN
MO
90.1=5
Imol umnn Npyup RS.wo
485
mrykF Uip
14w5
VAN
5 ;ow
H.IR
W43 Mm VAielu
7.8n
•}AS
"Go
ASM
Mot Cwtlw'Xan
TeNl Ceplul
2 .351
MAW
250,000
167.2�
Tnul �
f 359,8E
5 35U.wU
5350.000
5 351901
e <woll
wv -u Iii FOOxNOTFs
EFIDIFPeFwerwiIF
vn Raw88 upi
non
103 FICA
71029 WC
un
glgtt AWw.eue
Tppy, P[RFOMRI. FERVICES
107th
MOO W OlO & Turning Egwpmmt
E6.176
pop lnOmgm fivPwaEle0.ndim -Annudlerplar
c�nniu Hudsm (61- Annurl 0.ep6u mw
Voice .AmpliM. Ari Replewmmi
ehalmHnmim race (9) -n RAPA wnr
n.5e
Fwbd�xndaimn)l54nA1E- nnnuui Repwe..mmnuvl
8.600
MT.w c.vfF0.L
a1176
arm To Carl Fundamental Failed
Fol
u n: Enar" and Cdi Equiprcm(card. 2 u 72)
agggW
FAII To Gran Wpm vevVeF
ni
TmNugFssilxy
carol
For Eli for Cmmpomdwil l TrAi m CIFF Fund)
100,
TOTAL IUMe .xF OVF
MAW
TOTAL SP[CW.OIeTNCP�FIR¢
FF I�
207UIPECTAL OI CI -[MF
all R e
S 61)R
w puJiry mmpmendure read 11i Nlwrviar nna
71MI Health or✓J Im
III
i
FICA
1.9
11018 Vi Camp
8E
TOTAL PFRF00.R'L FFAVIC[F
wi
kvinemureJFarthe nmenmm
luv%pA@ISwlreirno S ✓ne Tam rider rcrPtl
,
grownb
recurrence be /ow eiwb 4J IDemme m prnvlae n <ew grorvW brvRgel.
cffyOFaAaMWN
1012-53O4O0 FOOL OTM
8409 Mn 85,040
oe l M6lnv Type II waved MOtluk mm�ona0 on% 2013 ry68e e5W Peeel �msump 51W0
OaemN 8650M In aMeeb leertnm In PermntlSerrv'a
TOTLLGVrt4 161381
TOTAL 8PPF5.%L n6TPSCT. ems 5 u7A08
TtlIwt PBIPEa188pcc1u,n6RICTIBnOW 5 144419/1
P[NS PUnIbneW Plamm M,O[O
13,141
w
IA25
Laptop
I'M
VOW Phome
325
flk Gdk
Uarankceac
MowMalYntlldJ
o,OPo
BN5S P4MBM S W.auem
WAa]
bou MS)Pmyuo BO.„ yw pm BnBam®1
4jaM
tall xsMV 12 Land ECG with E Cw. ON i amp. L'Vl.MUgrIN
Bwelax. vsu Sam fix, a� upland, wuP n6 CO
carawMy
Su.Poa
al sare1a< Parana Cut Pro s 6500 Hydraulic Strar wlrpP<
haucrrms and lae@gsm par an
$0)0
nmemed S13,14l a anxrl Amue U 8MI mf $(;ISS n WaN
8409 Mn 85,040
oe l M6lnv Type II waved MOtluk mm�ona0 on% 2013 ry68e e5W Peeel �msump 51W0
OaemN 8650M In aMeeb leertnm In PermntlSerrv'a
TOTLLGVrt4 161381
TOTAL 8PPF5.%L n6TPSCT. ems 5 u7A08
TtlIwt PBIPEa188pcc1u,n6RICTIBnOW 5 144419/1
OEOI NAN Sell, rva. I LA!
AN GOT Em or BAVrowxn ERAS.
APPROWNL THE
AND"EGC ECSR N1IFO, RECMERE Y MEDICAL SERVICES oMr AND PEOVIOUNG PO.
WHEUE, In acomaanm SAN the durnne bNe[er mmMaM of TO Eallown Fare epMral.
pon,whadho and M,mONay Mnelml $[n6[v OM, un. -Gost E sea IM forced east of Mn
muMav r bwEM ar GCoor the Onn (the 'EZk'I mndu®I a I direct n
ol r onto b t
As She lN III ov, NOT l and
n
W in Wy at RAN, EYE
Add rttn smite BOOM drtnnFm 1012 Is M[uWx9h
ca¢vu WHv mnmwrannw n IN hmMp Me or as a '!OIORE west
WMn LLeerya vfuk Bandt st Co of Er WEper, rM EoW avbNand he
rRrnvm bndgMVErMChe 0 Nor OlrheME'GIRd ON Fly hosi A
wMEuds Is Athe the Audi n.!oryur.GVO..,zi no City Ngthe CIA Texas Rod
arymv Noi and by and BmNMrvMrilW to rin CIA CNwrA In
wren eEREEMS d o Cm Coen[ m4¢antl
Co WEn¢esi Aa Gq CmeM1 of the en AThe onto eonMia[a thin tnlnd MdVt
mIP iwuebutrtiawith theimencr vl ON rond a NOME 06Gm NOW WE0.EI
OF, IT ORDAINED mane pmmI aweemnulw h dAH0.�reeVert fissionn ati
At ue e n e,vvtm mare t
oyanyhootyrocas .
ndPlAch hyoOevnwgivmh nhyappmve shade
uN the Bmd of Can Fim<wwl. qaN tlsvl Atviev
Olmlae WAi 31 is wait nvem n whose 'A' ueznmwmkI fichm Oa ENII larmu W
di I iru met Con umi bnn w Ad pye 10 ON
G amuN rva 6ytwn
oapzvmbr kPdy nlAU[pn,'e01n5EE
FETUDDATEEI) READ son P b. the aRimm JoOIHGp of
WAPP��C N. OONAAI Ard Mrym E��y